B4. Income taxes

AP Accounting principles

The Group’s tax expense comprises current tax and deferred tax.

Current tax is calculated on the taxable profit for the period based on the tax rules prevailing in the countries where the Group operates. Since taxable profit excludes costs that are not tax deductible and income that is not taxable, this is differentiated from profit before tax in profit or loss. Current tax also includes adjustments relating to recognized current tax from prior years. Interest attributable to income tax and withholding taxes deducted at source on intra-Group transactions are also recognized as income tax.

Deferred tax is calculated based on temporary differences between the carrying amounts and the taxable values of assets and liabilities and for tax loss carryforwards in so far as it is probable that these can be utilized against future taxable profits. Deferred taxes are measured at their nominal amount and based on the tax rates enacted or substantively enacted on the balance sheet date. Deferred tax is not calculated on the initial recognition of goodwill or when an asset or liability is recognized for the first time, provided that the asset or liability is not attributable to an acquisition. Essity does not recognize tax that may arise on future dividends of the retained earnings of foreign subsidiaries. Any such future effects (withholding tax deducted at source and other deferred tax on profit-taking within the Group) are recognized when Essity can no longer control the reversal of such differences or when, for other reasons, it is probable that a reversal can take place in the foreseeable future.

The recognition of tax effects is determined by the manner in which the underlying transaction is recognized. For items in profit or loss, the tax effect is recognized in profit or loss. For transactions in equity or in other comprehensive income, the tax effect is recognized in equity or in other comprehensive income, respectively.

Tax liabilities and tax assets are recognized net when Essity has a legal right to offset.

KAA Key assessments and assumptions

For companies that operate globally and thus apply significantly different taxation legislation, determining deferred tax assets and tax liabilities is extremely complicated. This requires that assessments and assumptions be made to determine the value of the deferred tax asset and deferred tax liability on the balance sheet date. Future changes to taxation legislation and trends in the business climate will impact the company’s future taxable profits and thus its possibility to utilize deferred tax assets on loss carryforwards and other temporary differences. Accordingly, a changed assessment of the probability of future taxable profits could have a positive or negative effect.

Key assessments and assumptions are also made regarding recognition of provisions and contingent liabilities relating to tax risks. For further information, see Note D6 Other provisions and Note G3 Contingent liabilities and pledged assets.

Tax expense

Tax expense (+), tax income (–)

SEKm

2017

%

 

2016

%

 

2015

%

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

 

 

 

 

 

Income tax for the period

2,927

27.3

 

2,888

35.3

 

1,879

21.2

Adjustments for prior periods

–112

–1.0

 

1,654

20.2

 

120

1.4

Current tax expense

2,815

26.3

 

4,542

55.5

 

1,999

22.6

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

Changes in temporary differences

–759

–7.1

 

–509

–6.2

 

209

2.3

Adjustments for prior periods

77

0.7

 

–387

–4.7

 

218

2.5

Revaluations

–195

–1.8

 

285

3.5

 

–148

–1.7

TB4:2 TB4:3 Deferred tax expense

–877

–8.2

 

–611

–7.4

 

279

3.1

IS Tax expense

1,938

18.1

 

3,931

48.1

 

2,278

25.7

Explanation of tax expense

The difference between the recognized tax expense and expected tax expense is explained below. The expected tax expense is calculated based on profit before tax in each country multiplied by the tax rate in effect in the country.

Tax expense

SEKm

2017

%

 

2016

%

 

2015

%

1)

Effects of subsidiary financing during the year relate to the differences attributable to financing of the US business and include non-recurring effects of the restructuring of debt from the Netherlands to the US.

2)

Other permanent effects for the year include non-deductible costs for tax on non-current assets of SEK 67m that arose in connection with the split of SCA. The year 2016 relates primarily to non-deductible costs for ongoing competition cases.

3)

Taxes attributable to prior periods for 2016 relate, for the most part, to a tax dispute in Sweden totaling SEK 1,223m. The effect attributable to 2015 includes a tax provision of SEK 294m concerning a tax dispute in Spain.

4)

The change in value of deferred tax assets relates mainly to the revaluation of loss carryforwards in the US of SEK 139m and in Brazil of SEK 156m. The change in 2016 relates mainly to the revaluation of loss carryforwards in Spain of SEK 227m, in Brazil of SEK 185m and in India of SEK 213m. The effect in 2015 includes the utilization of uncapitalized losses of SEK -81m in Belgium and SEK 62m relating to the operation in Asia.

5)

Effects relating to changed tax rates are primarily attributable to the revaluation of deferred taxes in the US.

IS Profit before tax

10,723

 

 

8,173

 

 

8,856

 

IS Tax expense

1,938

18.1

 

3,931

48.1

 

2,278

25.7

Expected tax expense

2,381

22.2

 

1,790

21.9

 

2,026

22.9

Difference

–443

–4.1

 

2,141

26.2

 

252

2.8

 

 

 

 

 

 

 

 

 

The difference is explained by:

 

 

 

 

 

 

 

 

Permanent differences between accounting and taxable result

 

 

 

 

 

 

 

 

Effects of subsidiary financing1)

–303

–2.8

 

–152

–1.9

 

–71

–0.8

Effects of acquisitions and divestments

2

0.0

 

53

0.6

 

Taxes relating to profit-taking in the Group

35

0.3

 

37

0.5

 

27

0.3

Other permanent effects2)

147

1.4

 

372

4.6

 

–15

–0.2

Taxes related to prior periods3)

–35

–0.3

 

1,267

15.5

 

338

3.8

Changes in the value of deferred tax assets4)

311

2.9

 

670

8.2

 

18

0.2

Changes in tax rates6)

–600

–5.6

 

–106

–1.3

 

–45

–0.5

Total

–443

–4.1

 

2,141

26.2

 

252

2.8

Current tax liability

Current tax liability (+), current tax asset (–)

SEKm

2017

2016

2015

Value, January 1

175

–60

82

Current tax expense

2,815

4,542

1,999

CF TB4:1 Paid tax

–2,971

–3,782

–2,194

Other changes from acquisitions, divestments and reclassifications

–50

–154

–29

Transactions with shareholders

–194

–366

43

Translation differences

9

–5

39

Value, December 31

–216

175

–60

BS of which current tax liability

553

915

808

BS of which current tax asset

769

740

868

TB4:1 Tax by country

Tax expense (+), tax income (–)
Tax payments by entities in different countries, paid tax (–), SEKm

Country

Current tax expense

Deferred tax expense

Total tax expense

Paid tax

1)

Other countries comprise a large number of countries where the tax expense and tax payments for the respective countries are of a low amount.

Germany

329

–90

239

–424

France

189

11

200

–198

Colombia

172

26

198

–151

Sweden

295

–97

198

–90

Belgium

201

–5

196

–196

Netherlands

165

12

177

–128

UK

47

110

157

–150

Spain

156

1

157

–155

Mexico

134

2

136

–139

Italy

101

19

120

–136

Russia

98

–3

95

–141

Chile

88

3

91

–99

Denmark

81

1

82

–35

Hong Kong

80

–3

77

–98

Brazil

1

62

63

–3

Poland

37

26

63

–33

Ecuador

57

1

58

–58

Austria

54

2

56

–18

Norway

43

2

45

–43

Finland

41

2

43

–54

Slovakia

47

–5

42

–53

Malaysia

46

–4

42

–32

Japan

49

–9

40

–45

China

103

–68

35

–126

Canada

35

–4

31

–4

US

–67

–839

–906

–69

Other countries1)

233

–30

203

–193

CF IS Total

2,815

–877

1,937

–2,971

TB4:2 Deferred tax liability

Deferred tax liability (+), deferred tax asset (–)

SEKm

Value, January 1

Deferred tax expense

Other changes2)

Translation differences

Acquisitions and divestments3)

Value, December 31

1)

The closing deferred tax liability comprises deferred tax assets of SEK 2,232m (1,457; 1,056) and deferred tax liabilities of SEK 7,090m (3,872; 3,756).

2)

Other changes include deferred tax recognized directly in equity and comprehensive income according to IAS 19 of SEK 217m and IAS 39 of SEK –441m.

3)

Acquisitions and divestments relate primarily to the acquisition of BSN medical.

Intangible fixed assets

1,696

–116

0

–22

3,984

5,542

Property, plant and equipment

4,143

–821

0

–126

196

3,392

Financial non-current assets

–119

4

–4

3

–116

Current assets

–272

19

–15

8

–89

–349

Provisions

–673

357

–144

0

–33

–493

Liabilities

–1,200

187

–64

23

80

–974

Tax credits and tax loss carryforwards

–1,294

–574

3

24

–448

–2,289

Other

134

67

0

–4

–52

145

BS Total1)

2,415

–877

–224

–94

3,638

4,858

TB4:3 Deferred tax liability, prior periods

Deferred tax liability (+), deferred tax asset (–), SEKm

YEAR

Value, January 1

Deferred tax expense

Other changes

Translation differences

Transactions with share­holders

Value, December 31

BS 2016

2,700

–611

347

211

–232

2,415

BS 2015

2,080

279

597

93

–349

2,700

Tax loss carryforwards

Tax credits and tax loss carryforwards for which deferred tax assets were recognized have been reported at the tax amount on the line tax credits and tax loss carryforwards in TB4:2 in the amount of SEK 2,289m.

Loss carryforwards for which no deferred tax assets were recognized amounted to SEK 6,251m (4,648; 2,615), gross, at December 31, 2017. A large part of the change during the period is related to the acquisition of BSN medical. The change in uncapitalized loss carryforwards for the period includes SEK 1m that has expired and SEK 496m that was either utilized or capitalized. The tax value of uncapitalized tax loss carryforwards amounted to SEK 1,852m (1,373; 766). The expiry dates of these loss carryforwards are distributed as follows:

Loss carryforwards, gross, for which no deferred tax assets were recognized, SEKm

Year of maturity

2017

2016

2015

Within 1 year

325

85

88

2 years

136

917

286

3 years

67

1

833

4 years

28

1

27

5 years or more

1,143

988

815

Indefinite life

4,552

2,656

566

Total

6,251

4,648

2,615