B1. Segment reporting

AP Accounting principles

Operating segments are recognized in a manner that complies with the internal reporting submitted to the chief operating decision maker. The chief operating decision maker is the function that is responsible for allocating resources and assessing the result of the operating segments. At Essity, this function has been identified as the company’s President, who is responsible for and manages the day-to-day administration of the Group in accordance with the Board’s guidelines and terms of reference. One Executive Vice President and the Executive Management Team support him in his work. Essity’s three business areas, Personal Care, Consumer Tissue and Professional Hygiene, comprise the operating segments. For management purposes, the Group is organized into business areas based on their products. Personal Care’s offering includes Incontinence Products, Baby Care, Feminine Care and Medical Solutions. Products are sold under brands including Jobst, Leukoplast, Libero, Libresse, Nosotras, Saba and the globally leading brand TENA, and as retailers’ brands. Distribution channels for the products are the retail trade, online sales, pharmacies and care institutions. Consumer Tissue’s offering includes toilet paper, household towels, handkerchiefs, facial tissues, wet wipes and napkins. Products are sold under brands including Edet, Lotus, Regio, Tempo, Vinda and Zewa, and as retailers’ brands. Distribution channels for the products are the retail trade and online sales.

Professional Hygiene’s offering, with the globally leading brand Tork, comprises complete hygiene solutions, including toilet paper, paper hand towels, napkins, hand soap, hand lotion, hand sanitizers, dispensers, cleaning and wiping products, IoT sensor technology as well as service and maintenance. Professional hygiene customers consist of companies and office buildings, universities, healthcare facilities, industries, restaurants, hotels, stadiums and other public venues. Distribution channels for the products consist of distributors and online sales.

Essity’s business is an integrated operation in the form of a matrix organization with four business units (Health and Medical Solutions, Consumer Goods, Latin America and Professional Hygiene) and three global units (Global Hygiene Category, Global Hygiene Supply Tissue and Global Hygiene Supply Personal Care). The business units have limited responsibility to impact operational costs, since the global units are responsible for production, planning, technology development, purchasing and product development. Accordingly, the business unit manager’s main tasks are to address the markets from a sales perspective.

No business segments were aggregated to form the aforementioned segments.

The President monitors the operating profit for the business areas separately in order to make decisions regarding the allocation of resources and how performance targets were achieved. The segments are evaluated based on the income statement and are measured in the corresponding manner as for the income statement in the consolidated accounts.

The tables below show parts of the consolidated balance sheet and income statement broken down by operating segment: Personal Care, Consumer Tissue and Professional Hygiene.

SEKm

Personal Care

Consumer Tissue

Professional Hygiene

Other operations

Eliminations

Total, Group

2017 fiscal year

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

IS TB1:2 Net sales

40,586

42,014

26,700

–35

109,265

 

 

 

 

 

 

 

RESULT

 

 

 

 

 

 

Adjusted operating profit/loss before amortization of acquisition-related intangible assets

5,937

4,084

4,004

–620

13,405

Amortization of acquisition-related intangible assets

–506

–6

–48

–560

Adjusted operating profit/loss per operating segment

5,431

4,078

3,956

–620

12,845

TB1:1 Items affecting comparability

–457

135

–160

–458

–940

IS Operating profit/loss

4,974

4,213

3,796

–1,078

11,905

IS Financial income

 

 

 

 

 

158

IS Financial expenses

 

 

 

 

 

–1,340

IS Tax expense for the period

 

 

 

 

 

–1,938

IS Profit for the period

 

 

 

 

 

8,785

 

 

 

 

 

 

 

OTHER DISCLOSURES

 

 

 

 

 

 

Assets

54,468

58,200

28,076

3,706

–5,407

139,043

BS Participations in joint ventures and associates

273

589

174

26

1,062

Unallocated financial assets

6,911

6,911

BS Total assets

54,741

58,789

28,250

10,643

–5,407

147,016

Investments/acquisitions

–28,156

–2,974

–894

–185

–32,209

Depreciation/amortization

–1,815

–2,134

–1,669

–106

–5,724

Expenses, in addition to depreciation/amortization, not matched by payments

48

21

67

–69

67

SEKm

Personal Care

Consumer Tissue

Professional Hygiene

Other operations

Eliminations

Total, Group

2016 fiscal year

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

IS TB1:2 Net sales

33,651

41,560

26,001

26

101,238

 

 

 

 

 

 

 

RESULT

 

 

 

 

 

 

Adjusted operating profit/loss before amortization of acquisition-related intangible assets

4,283

4,450

3,836

–577

11,992

Amortization of acquisition-related intangible assets

–28

–68

–63

–159

Adjusted operating profit/loss per operating segment

4,255

4,382

3,773

–577

11,833

TB1:1 Items affecting comparability

–1,011

–944

–871

1

–2,825

IS Operating profit/loss

3,244

3,438

2,902

–576

9,008

IS Financial income

 

 

 

 

 

202

IS Financial expenses

 

 

 

 

 

–1,037

IS Tax expense for the period

 

 

 

 

 

–3,931

IS Profit for the period

 

 

 

 

 

4,242

 

 

 

 

 

 

 

OTHER DISCLOSURES

 

 

 

 

 

 

Assets

22,483

55,180

29,905

3,305

–4,658

106,215

BS Participations in joint ventures and associates

346

599

196

–45

1,096

Unallocated financial assets

 

 

 

6,973

 

6,973

BS Total assets

22,829

55,779

30,101

10,233

–4,658

114,284

Investments/acquisitions

–2,207

–2,420

–7,989

–313

–12,929

Depreciation/amortization

–1,077

–2,040

–1,702

–87

–4,906

Expenses, in addition to depreciation/amortization, not matched by payments

8

32

17

–38

19

SEKm

Personal Care

Consumer Tissue

Professional Hygiene

Other operations

Eliminations

Total, Group

2015 fiscal year

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

IS TB1:2 Net sales

34,344

41,657

22,527

–9

98,519

 

 

 

 

 

 

 

RESULT

 

 

 

 

 

 

Adjusted operating profit/loss before amortization of acquisition-related intangible assets

3,997

3,846

3,497

–737

10,603

Amortization of acquisition-related intangible assets

–7

–73

–53

–133

Adjusted operating profit/loss per operating segment

3,990

3,773

3,444

–737

10,470

TB1:1 Items affecting comparability

–614

–458

–160

446

–786

IS Operating profit/loss

3,376

3,315

3,284

–291

9,684

IS Financial income

 

 

 

 

 

312

IS Financial expenses

 

 

 

 

 

–1,140

IS Tax expense for the period

 

 

 

 

 

–2,278

IS Profit for the period

 

 

 

 

 

6,578

 

 

 

 

 

 

 

OTHER DISCLOSURES

 

 

 

 

 

 

Assets

20,874

55,007

20,844

3,631

–4,624

95,732

BS Participations in joint ventures and associates

301

545

182

13

1,041

Unallocated financial assets

 

 

 

18,578

 

18,578

BS Total assets

21,175

55,552

21,026

22,222

–4,624

115,351

Investments/acquisitions

–1,810

–2,618

–1,077

–247

–5,752

Depreciation/amortization

–1,117

–2,037

–1,389

–87

–4,630

Expenses, in addition to depreciation/amortization, not matched by payments

6

18

6

–15

15

TB1:1 Items affecting comparability allocated by segment

SEKm

Personal Care

Consumer Tissue

Professional Hygiene

Other

Total

2017 fiscal year

 

 

 

 

 

Items affecting comparability – cost of goods sold

–272

81

–318

–509

Items affecting comparability – sales, general and administration

–102

54

160

–458

–346

Items affecting comparability – acquisition-related intangible assets

–83

–2

–85

Total

–457

135

–160

–458

–940

 

 

 

 

 

 

2016 fiscal year

 

 

 

 

 

Items affecting comparability – cost of goods sold

–109

–239

–186

2

–532

Items affecting comparability – sales, general and administration

–836

–705

–570

–2

–2,113

Items affecting comparability – acquisition-related intangible assets

–66

–115

1

–180

Total

–1,011

–944

–871

1

–2,825

 

 

 

 

 

 

2015 fiscal year

 

 

 

 

 

Items affecting comparability – cost of goods sold

–9

–256

3

–5

–267

Items affecting comparability – sales, general and administration

–138

–175

–163

451

–25

Items affecting comparability – acquisition-related intangible assets

–467

–27

–494

Total

–614

–458

–160

446

–786

Operating segments: Essity is a leading global hygiene and health company that improves people’s well-being through our products and solutions in the Personal Care, Consumer Tissue and Professional Hygiene business areas. Personal Care’s offering includes Incontinence Products, Baby Care, Feminine Care and Medical Solutions. Consumer Tissue’s offering includes toilet paper, household towels, handkerchiefs, facial tissues, wet wipes and napkins. Professional Hygiene’s offering comprises complete hygiene solutions, including toilet paper, paper hand towels, napkins, hand soap, hand lotion, hand sanitizers, dispensers, cleaning and wiping products, IoT sensor technology as well as service and maintenance. Other operations comprise Group-wide functions and non-allocated tax.

Assets and liabilities: The assets included in each operating segment comprise all operating assets used in the operating segment, primarily trade receivables, inventories and non-current assets after deduction for operating liabilities and provisions. Most of the assets are directly attributable to each operating segment. Assets that are common to two or more operating segments are allocated among the operating segments.

Intra-Group deliveries: Revenues, expenses and results for the various operating segments were affected by intra-Group deliveries. Internal prices are market-based. Intra-Group deliveries are eliminated when preparing the consolidated financial statements.

Customers: Essity had no customers in 2017, 2016 or 2015 from which it generated income that accounts for more than 10% of the company’s net sales. Essity’s ten largest customers account for 22.9% (26.6; 26.4) of the company’s sales.

 

Net sales – sold to1)

 

2017

 

2016

 

2015

TB1:2 Group by country

SEKm

%

 

SEKm

%

 

SEKm

%

1)

Net sales have been recognized from two perspectives. The first column “Net sales – sold to” is based on sales to the countries where Essity has its customers, or Essity’s “footprint”. The second column “Net sales – sold by” takes the perspective of IFRS 8, meaning revenue from external customers where the company is domiciled and in all other countries from which the company receives revenues.

Sweden

2,518

2

 

2,501

2

 

2,422

2

 

 

 

 

 

 

 

 

 

EU excl. Sweden

 

 

 

 

 

 

 

 

Germany

11,400

11

 

9,927

10

 

9,575

10

France

9,510

9

 

9,079

9

 

9,071

9

UK

7,832

7

 

8,267

8

 

9,029

9

Spain

5,665

5

 

5,489

5

 

5,450

6

Netherlands

3,286

3

 

2,965

3

 

2,904

3

Italy

3,236

3

 

2,913

3

 

2,871

3

Austria

1,713

2

 

1,563

2

 

1,498

2

Belgium

1,467

1

 

1,433

1

 

1,435

1

Finland

1,435

1

 

1,430

1

 

1,437

1

Denmark

995

1

 

930

1

 

957

1

Hungary

916

1

 

795

1

 

771

1

Poland

792

1

 

727

1

 

690

1

Greece

583

1

 

573

1

 

587

1

Czech Republic

570

1

 

534

1

 

505

1

Ireland

441

0

 

422

0

 

402

0

Portugal

358

0

 

360

0

 

441

0

Romania

313

0

 

265

0

 

219

0

Croatia

273

0

 

274

0

 

233

0

Slovakia

272

0

 

242

0

 

245

0

Lithuania

187

0

 

182

0

 

174

0

Rest of EU excl. Sweden

700

1

 

673

1

 

656

1

Total EU excl. Sweden

51,944

48

 

49,043

48

 

49,150

50

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

 

 

 

 

 

 

Russia

3,209

3

 

2,879

3

 

3,024

3

Switzerland

1,299

1

 

1,231

1

 

1,219

1

Norway

1,184

1

 

1,111

1

 

1,131

1

Turkey

595

1

 

486

0

 

690

1

Ukraine

288

0

 

291

0

 

300

0

Rest of Europe, excl. EU

356

0

 

297

0

 

276

0

Total, Rest of Europe

6,931

6

 

6,295

6

 

6,640

7

TOTAL EUROPE

61,393

56

 

57,839

57

 

58,212

59

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

US

14,422

13

 

13,115

13

 

10,208

10

Canada

1,933

2

 

1,676

2

 

1,477

1

Rest of North America

5

0

 

4

0

 

4

0

TOTAL NORTH AMERICA

16,360

15

 

14,795

15

 

11,689

12

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

Mexico

4,223

4

 

4,015

4

 

4,113

4

Colombia

3,765

4

 

3,433

3

 

3,505

4

Ecuador

1,332

1

 

1,291

1

 

1,400

1

Chile

1,105

1

 

1,022

1

 

1,078

1

Brazil

658

1

 

460

0

 

563

1

Costa Rica

476

0

 

495

0

 

518

1

Argentina

410

0

 

345

0

 

429

0

Dominican Republic

265

0

 

255

0

 

216

0

Peru

241

0

 

252

0

 

219

0

Nicaragua

170

0

 

159

0

 

174

0

Rest of Latin America

771

1

 

704

1

 

722

1

TOTAL LATIN AMERICA

13,416

12

 

12,431

12

 

12,937

13

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

 

China

10,982

10

 

10,089

10

 

9,277

9

Malaysia

1,326

1

 

1,292

1

 

1,337

1

Hong Kong

1,104

1

 

1,109

1

 

1,055

1

Japan

757

1

 

653

1

 

543

1

Taiwan

352

1

 

333

0

 

323

0

Singapore

216

0

 

206

0

 

240

0

India

182

0

 

163

0

 

109

0

Rest of Asia

1,292

1

 

1,011

1

 

1,060

1

TOTAL ASIA

16,211

15

 

14,856

15

 

13,944

14

 

 

 

 

 

 

 

 

 

Rest of the world

 

 

 

 

 

 

 

 

South Africa

264

0

 

121

0

 

360

0

Tunisia

252

0

 

305

0

 

323

0

Libya

187

0

 

 

Morocco

107

0

 

107

0

 

106

0

Other rest of the world

1,075

2

 

784

1

 

948

1

TOTAL, REST OF THE WORLD

1,885

2

 

1,317

1

 

1,737

2

Total, Group

109,265

100

 

101,238

100

 

98,519

100

 

Net sales – sold by1)

 

2017

 

2016

 

2015

TB1:2 Group by country

SEKm

%

 

SEKm

%

 

SEKm

%

1)

Net sales have been recognized from two perspectives. The first column “Net sales – sold to” is based on sales to the countries where Essity has its customers, or Essity’s “footprint”. The second column “Net sales – sold by” takes the perspective of IFRS 8, meaning revenue from external customers where the company is domiciled and in all other countries from which the company receives revenues.

Sweden

2,908

3

 

2,742

3

 

2,700

3

 

 

 

 

 

 

 

 

 

EU excl. Sweden

 

 

 

 

 

 

 

 

Germany

11,956

11

 

10,446

10

 

10,024

10

France

9,721

9

 

9,212

9

 

9,161

9

UK

7,865

7

 

8,276

8

 

9,043

9

Spain

5,748

5

 

5,622

6

 

5,746

6

Netherlands

3,503

3

 

3,235

3

 

3,161

3

Italy

3,636

3

 

3,224

3

 

3,226

3

Austria

1,802

2

 

1,679

2

 

1,646

2

Belgium

1,560

1

 

1,521

2

 

1,515

2

Finland

1,456

1

 

1,467

1

 

1,475

1

Denmark

967

1

 

953

1

 

976

1

Hungary

943

1

 

850

1

 

710

1

Poland

820

1

 

694

1

 

727

1

Greece

344

0

 

384

0

 

415

0

Czech Republic

546

0

 

503

0

 

482

0

Ireland

387

0

 

387

0

 

375

0

Portugal

299

0

 

257

0

 

240

0

Romania

309

0

 

272

0

 

239

0

Croatia

 

 

Slovakia

427

0

 

388

0

 

370

0

Lithuania

187

0

 

182

0

 

173

0

Rest of EU excl. Sweden

293

0

 

307

0

 

280

0

Total EU excl. Sweden

52,769

48

 

49,859

49

 

49,984

51

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

 

 

 

 

 

 

Russia

3,443

3

 

3,061

3

 

3,178

3

Switzerland

1,252

1

 

1,195

1

 

1,200

1

Norway

1,144

1

 

1,117

1

 

1,130

1

Turkey

663

1

 

537

1

 

789

1

Ukraine

255

0

 

264

0

 

280

0

Rest of Europe, excl. EU

 

 

Total, Rest of Europe

6,757

6

 

6,174

6

 

6,577

7

TOTAL EUROPE

62,434

57

 

58,775

58

 

59,261

60

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

US

14,449

13

 

13,324

13

 

10,228

10

Canada

1,958

2

 

1,525

2

 

1,505

2

Rest of North America

 

 

TOTAL NORTH AMERICA

16,407

15

 

14,849

15

 

11,733

12

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

Mexico

4,736

4

 

4,509

4

 

4,680

5

Colombia

4,352

4

 

3,978

4

 

3,960

4

Ecuador

1,315

1

 

1,291

1

 

1,400

1

Chile

1,096

1

 

1,015

1

 

1,072

1

Brazil

658

1

 

460

0

 

561

1

Costa Rica

479

0

 

499

0

 

523

1

Argentina

417

0

 

372

0

 

452

0

Dominican Republic

109

0

 

121

0

 

114

0

Peru

16

0

 

12

0

 

7

0

Nicaragua

 

0

0

 

Rest of Latin America

105

0

 

94

 

98

TOTAL LATIN AMERICA

13,283

12

 

12,351

12

 

12,867

13

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

 

China

10,843

10

 

11,272

11

 

10,456

11

Malaysia

1,631

1

 

1,679

2

 

1,701

2

Hong Kong

1,358

1

 

 

Japan

653

1

 

574

1

 

498

1

Taiwan

362

0

 

378

0

 

333

0

Singapore

185

0

 

183

0

 

186

0

India

180

0

 

163

0

 

108

0

Rest of Asia

533

0

 

272

0

 

290

0

TOTAL ASIA

15,745

15

 

14,521

14

 

13,572

14

 

 

 

 

 

 

 

 

 

Rest of the world

 

 

 

 

 

 

 

 

South Africa

356

0

 

79

0

 

331

0

Tunisia

497

0

 

546

1

 

624

1

Libya

 

 

Morocco

51

0

 

43

0

 

0

0

Other rest of the world

492

0

 

74

0

 

131

0

TOTAL, REST OF THE WORLD

1,396

1

 

742

1

 

1,086

1

Total, Group

109,265

100

 

101,238

100

 

98,519

100

 

Average number of employees

TB1:2 Group by country

2017

Of whom men, %

Of whom women, %

 

2016

Of whom men, %

Of whom women, %

 

2015

Of whom men, %

Of whom women, %

Sweden

2,075

56

44

 

1,990

56

44

 

1,941

55

45

 

 

 

 

 

 

 

 

 

 

 

 

EU excl. Sweden

 

 

 

 

 

 

 

 

 

Germany

4,194

75

25

 

3,368

81

19

 

3,343

82

18

France

2,619

69

31

 

2,470

75

25

 

2,590

76

24

UK

1,589

77

23

 

1,505

81

19

 

1,511

81

19

Spain

1,213

75

25

 

1,182

75

25

 

1,173

76

24

Netherlands

1,269

82

18

 

1,198

84

16

 

1,173

84

16

Italy

869

76

24

 

851

77

23

 

830

78

22

Austria

624

82

18

 

616

82

18

 

628

82

18

Belgium

419

78

22

 

374

79

21

 

361

78

22

Finland

311

73

27

 

311

72

28

 

321

73

27

Denmark

95

38

62

 

91

36

64

 

84

37

63

Hungary

138

43

57

 

134

42

58

 

136

43

57

Poland

742

71

29

 

687

71

29

 

625

74

26

Greece

51

55

45

 

53

55

45

 

53

54

46

Czech Republic

65

42

58

 

67

37

63

 

68

41

59

Ireland

14

64

36

 

15

67

33

 

17

70

30

Portugal

22

55

45

 

21

52

48

 

21

43

57

Romania

32

38

62

 

31

39

61

 

24

33

67

Croatia

11

36

64

 

9

33

67

 

7

29

71

Slovakia

953

63

37

 

746

71

29

 

761

70

30

Lithuania

25

48

52

 

25

48

52

 

23

58

42

Rest of EU excl. Sweden

24

17

83

 

22

18

82

 

17

12

88

Total EU excl. Sweden

15,279

73

27

 

13,776

77

23

 

13,766

78

22

 

 

 

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

 

 

 

 

 

 

 

 

 

Russia

1,391

60

40

 

1,374

60

40

 

1,296

59

41

Switzerland

38

34

66

 

30

37

63

 

29

42

58

Norway

107

38

62

 

104

38

62

 

105

36

64

Turkey

235

81

19

 

235

80

20

 

264

82

18

Ukraine

69

48

52

 

68

47

53

 

67

46

54

Rest of Europe excl. EU

 

 

Total, Rest of Europe

1,840

61

39

 

1,811

60

40

 

1,761

61

39

TOTAL EUROPE

19,194

70

30

 

17,577

73

27

 

17,468

73

27

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

US

3,588

73

27

 

3,376

76

24

 

2,497

75

25

Canada

325

62

38

 

283

65

35

 

281

64

36

Rest of North America

 

 

TOTAL NORTH AMERICA

3,913

72

28

 

3,659

75

25

 

2,778

74

26

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

Mexico

2,871

72

28

 

2,389

76

24

 

2,438

73

27

Colombia

3,718

69

31

 

3,561

69

31

 

3,154

69

31

Ecuador

1,068

66

34

 

1,104

66

34

 

1,148

59

41

Chile

622

77

23

 

596

80

20

 

647

83

17

Brazil

784

59

41

 

507

62

38

 

501

61

39

Costa Rica

87

51

49

 

89

54

46

 

88

54

46

Argentina

359

60

40

 

345

60

40

 

302

60

40

Dominican Republic

141

68

32

 

115

73

27

 

107

64

36

Peru

15

53

47

 

12

50

50

 

10

37

63

Nicaragua

6

17

83

 

8

37

63

 

8

37

63

Rest of Latin America

23

39

61

 

23

52

48

 

22

50

50

TOTAL LATIN AMERICA

9,694

68

32

 

8,749

70

30

 

8,425

69

31

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

 

 

 

 

China

9,457

56

44

 

8,957

55

45

 

8,166

53

47

Malaysia

1,351

45

55

 

1,399

45

55

 

1,306

44

56

Hong Kong

85

26

74

 

75

39

61

 

Japan

142

39

61

 

99

21

79

 

107

22

78

Taiwan

265

57

43

 

268

56

44

 

276

57

43

Singapore

32

34

66

 

30

30

70

 

32

31

69

India

429

87

13

 

229

96

4

 

185

94

6

Rest of Asia

294

58

42

 

60

43

57

 

90

29

71

TOTAL ASIA

12,055

55

45

 

11,117

54

46

 

10,162

52

48

 

 

 

 

 

 

 

 

 

 

 

 

Rest of the world

 

 

 

 

 

 

 

 

 

 

 

South Africa

330

41

59

 

20

35

65

 

108

55

45

Tunisia

920

88

12

 

894

88

12

 

864

88

12

Libya

 

 

Morocco

56

52

48

 

13

46

54

 

Other rest of the world

223

64

36

 

120

91

9

 

146

89

11

TOTAL, REST OF THE WORLD

1,529

73

27

 

1,047

87

13

 

1,118

85

15

Total, Group

46,385

66

34

 

42,149

68

32

 

39,951

69

31

 

Non-current assets1)

TB1:2 Group by country

2017 SEKm

2016 SEKm

2015 SEKm

1)

Non-current assets comprise of goodwill, other intangible assets, buildings, land, machinery and equipment.

Sweden

2,648

5,294

4,706

 

 

 

 

EU excl. Sweden

 

 

 

Germany

18,537

6,376

5,837

France

9,580

5,254

5,289

UK

5,209

4,160

4,689

Spain

3,826

3,707

3,812

Netherlands

2,915

2,187

2,804

Italy

3,263

2,567

2,043

Austria

819

728

707

Belgium

731

465

770

Finland

803

811

819

Denmark

3

3

3

Hungary

6

6

3

Poland

1,468

1,081

882

Greece

11

14

64

Czech Republic

1

1

Ireland

28

27

26

Portugal

72

71

68

Romania

10

Croatia

13

Slovakia

1,116

652

580

Lithuania

Rest of EU excl. Sweden

Total EU excl. Sweden

48,401

28,120

28,396

 

 

 

 

Rest of Europe

 

 

 

Russia

1,709

1,817

1,431

Switzerland

201

88

82

Norway

2

2

2

Turkey

333

402

430

Ukraine

5

4

1

Rest of Europe excl. EU

Total, Rest of Europe

2,250

2,313

1,946

TOTAL EUROPE

53,299

35,727

35,048

 

 

 

 

North America

 

 

 

US

17,400

14,686

7,805

Canada

591

261

224

Rest of North America

TOTAL NORTH AMERICA

17,991

14,947

8,029

 

 

 

 

Latin America

 

 

 

Mexico

3,968

3,370

3,666

Colombia

2,516

2,104

1,880

Ecuador

279

305

263

Chile

973

884

792

Brazil

1,383

816

411

Costa Rica

2

3

3

Argentina

53

69

63

Dominican Republic

158

10

8

Peru

Nicaragua

1

1

Rest of Latin America

1

5

TOTAL LATIN AMERICA

9,332

7,563

7,092

 

 

 

 

Asia

 

 

 

China

14,219

13,022

12,493

Malaysia

814

845

762

Hong Kong

1,108

1,323

642

Japan

421

4

5

Taiwan

602

602

552

Singapore

11

9

8

India

616

175

Rest of Asia

973

171

156

TOTAL ASIA

18,764

15,976

14,793

 

 

 

 

Rest of the world

 

 

 

South Africa

3

1

Tunisia

805

170

180

Libya

139

Morocco

1

1

Other rest of the world

1,272

25

22

TOTAL, REST OF THE WORLD

2,217

199

203

Total, Group

101,603

74,412

65,165