Consolidated statement of change in equity

(XLS:) Download

Group

2017

2016

2015

Attributable to owner of the Parent

 

 

 

Value, January 1

33,204

42,986

39,675

Total comprehensive income for the period

8,029

5,222

5,113

Transactions with shareholders (for further information, see Note G4 Transactions with related parties)

842

–14,679

–1,762

Private placement to non-controlling interests

504

240

–

Private placement to non-controlling interests, dilution

–290

–110

–

Issue expenses, private placement

–

–4

–

Acquisition of non-controlling interests

–

–799

–40

Acquisition of non-controlling interests, dilution

–

348

–

BS Value, December 31

42,289

33,204

42,986

Non-controlling interests

 

 

 

Value, January 1

6,376

5,289

5,250

Total comprehensive income for the period

357

677

234

Dividend

–285

–190

–216

Private placement to non-controlling interests

465

199

–

Private placement to non-controlling interests, dilution

290

110

–

Issue expenses, private placement

–

–4

–

Acquisition of non-controlling interests

78

643

21

Acquisition of non-controlling interests, dilution

–

–348

–

BS Value, December 31

7,281

6,376

5,289

BS Total equity, value December 31

49,570

39,580

48,275

For further information, see Note E8 Equity.