Balance sheet BS

SEKm

Note

2017

2016

 

 

 

 

Assets

 

 

 

Fixed assets

 

 

 

Capitalized development costs

 

0

0

Intangible fixed assets

PC4

0

0

Machinery and equipment

 

5

7

Tangible fixed assets

PC5

5

7

Participations

PC6

167,614

167,601

Receivables from subsidiaries

PC7

435

Other non-current receivables

 

51

21

Deferred tax assets

PC3

1,046

230

Financial fixed assets

 

169,146

167,852

Total fixed assets

 

169,151

167,859

 

 

 

 

Current assets

 

 

 

Receivables from subsidiaries

PC7

48,770

103

Current tax assets

PC3

4

Other current receivables

PC8

160

46

Total current assets

 

48,934

149

Total assets

 

218,085

168,008

 

 

 

 

Equity, provisions and liabilities

 

 

 

Equity

PC11

 

 

Share capital

 

2,350

0

Statutory reserve

 

0

0

Total restricted equity

 

2,350

0

Retained earnings

 

73,239

75,000

Profit/loss for the period

 

2,496

–14

Total non-restricted equity

 

75,735

74,986

Total equity

 

78,085

74,986

Untaxed reserves

PC3

1

Provisions

 

 

 

Provisions for pensions

PC2

878

839

Other provisions

 

3

Total provisions

 

881

839

 

 

 

 

Non-current liabilities

 

 

 

Liabilities to subsidiaries

PC7

12

Non-current interest-bearing liabilities

PC9

41,697

23,006

Total non-current liabilities

 

41,709

23,006

 

 

 

 

Current liabilities

 

 

 

Liabilities to subsidiaries

PC7

92,461

68,891

Current interest-bearing liabilities

PC9

4,446

Accounts payables

 

30

4

Other current liabilities

PC10

472

282

Total current liabilities

 

97,409

69,177

Total equity, provisions and liabilities

 

218,085

168,008