Balance sheet BS
SEKm |
Note |
2017 |
2016 |
|
|
|
|
Assets |
|
|
|
Fixed assets |
|
|
|
Capitalized development costs |
|
0 |
0 |
Intangible fixed assets |
0 |
0 |
|
Machinery and equipment |
|
5 |
7 |
Tangible fixed assets |
5 |
7 |
|
Participations |
167,614 |
167,601 |
|
Receivables from subsidiaries |
435 |
– |
|
Other non-current receivables |
|
51 |
21 |
Deferred tax assets |
1,046 |
230 |
|
Financial fixed assets |
|
169,146 |
167,852 |
Total fixed assets |
|
169,151 |
167,859 |
|
|
|
|
Current assets |
|
|
|
Receivables from subsidiaries |
48,770 |
103 |
|
Current tax assets |
4 |
– |
|
Other current receivables |
160 |
46 |
|
Total current assets |
|
48,934 |
149 |
Total assets |
|
218,085 |
168,008 |
|
|
|
|
Equity, provisions and liabilities |
|
|
|
Equity |
|
|
|
Share capital |
|
2,350 |
0 |
Statutory reserve |
|
0 |
0 |
Total restricted equity |
|
2,350 |
0 |
Retained earnings |
|
73,239 |
75,000 |
Profit/loss for the period |
|
2,496 |
–14 |
Total non-restricted equity |
|
75,735 |
74,986 |
Total equity |
|
78,085 |
74,986 |
Untaxed reserves |
1 |
– |
|
Provisions |
|
|
|
Provisions for pensions |
878 |
839 |
|
Other provisions |
|
3 |
– |
Total provisions |
|
881 |
839 |
|
|
|
|
Non-current liabilities |
|
|
|
Liabilities to subsidiaries |
12 |
– |
|
Non-current interest-bearing liabilities |
41,697 |
23,006 |
|
Total non-current liabilities |
|
41,709 |
23,006 |
|
|
|
|
Current liabilities |
|
|
|
Liabilities to subsidiaries |
92,461 |
68,891 |
|
Current interest-bearing liabilities |
4,446 |
– |
|
Accounts payables |
|
30 |
4 |
Other current liabilities |
472 |
282 |
|
Total current liabilities |
|
97,409 |
69,177 |
Total equity, provisions and liabilities |
|
218,085 |
168,008 |