Consolidated income statement IS

(XLSX:) Download

		2021		2020		2019
	Note	SEKm	EURm¹⁾	SEKm	EURm¹⁾	SEKm	EURm¹⁾
Net sales	B1, B2	121,867	12,017	121,752	11,626	128,975	12,193
Cost of goods sold	B3	–86,628	–8,542	–82,132	–7,843	–90,876	–8,591
Items affecting comparability – cost of goods sold	B2, B3	–146	–14	–181	–17	–243	–23
Gross profit		35,093	3,461	39,439	3,766	37,856	3,579
Sales, general and administration	B3	–21,617	–2,132	–22,088	–2,109	–22,319	–2,110
Items affecting comparability – sales, general and administration	B2, B3	517	51	122	11	–470	–45
Share of profits of associates and joint ventures	B3	58	6	94	9	60	6
Operating profit before amortization of acquisition-related intangible assets (EBITA)		14,051	1,386	17,567	1,677	15,127	1,430
Amortization of acquisition-related intangible assets	B3	–852	–84	–809	–77	–778	–73
Operating profit		13,199	1,302	16,758	1,600	14,349	1,357
Financial income	E7	102	10	108	10	106	10
Financial expenses	E7	–764	–75	–1,066	–101	–1,415	–134
Profit before tax		12,537	1,237	15,800	1,509	13,040	1,233
Income taxes	B5	–2,727	–269	–4,053	–387	–2,828	–268
Profit for the period		9,810	968	11,747	1,122	10,212	965

Earnings attributable to:
Owners of the Parent company		8,620	850	10,228	977	9,216	871
Non-controlling interests		1,190	117	1,519	145	996	94

Earnings per share – owners of the Parent company
Earnings per share before and after dilution effects, SEK		12.27	1.2	14.56	1.4	13.12	1.2
Dividend per share, SEK		7.00²⁾		6.75		6.25
Average number of shares before and after dilution, million		702.3		702.3		702.3
1) Translation to EUR is provided for the convenience of the reader. The following average exchange rates were used:			10.14		10.47		10.58
2) Board proposal.