Consolidated income statement IS

 

 

2021

 

2020

 

2019

 

Note

SEKm

EURm1)

 

SEKm

EURm1)

 

SEKm

EURm1)

Net sales

B1, B2

121,867

12,017

 

121,752

11,626

 

128,975

12,193

Cost of goods sold

B3

–86,628

–8,542

 

–82,132

–7,843

 

–90,876

–8,591

Items affecting comparability – cost of goods sold

B2, B3

–146

–14

 

–181

–17

 

–243

–23

Gross profit

 

35,093

3,461

 

39,439

3,766

 

37,856

3,579

Sales, general and administration

B3

–21,617

–2,132

 

–22,088

–2,109

 

–22,319

–2,110

Items affecting comparability – sales, general and administration

B2, B3

517

51

 

122

11

 

–470

–45

Share of profits of associates and joint ventures

B3

58

6

 

94

9

 

60

6

Operating profit before amortization of acquisition-related intangible assets (EBITA)

 

14,051

1,386

 

17,567

1,677

 

15,127

1,430

Amortization of acquisition-related intangible assets

B3

–852

–84

 

–809

–77

 

–778

–73

Operating profit

 

13,199

1,302

 

16,758

1,600

 

14,349

1,357

Financial income

E7

102

10

 

108

10

 

106

10

Financial expenses

E7

–764

–75

 

–1,066

–101

 

–1,415

–134

Profit before tax

 

12,537

1,237

 

15,800

1,509

 

13,040

1,233

Income taxes

B5

–2,727

–269

 

–4,053

–387

 

–2,828

–268

Profit for the period

 

9,810

968

 

11,747

1,122

 

10,212

965

 

 

 

 

 

 

 

 

 

 

Earnings attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Parent company

 

8,620

850

 

10,228

977

 

9,216

871

Non-controlling interests

 

1,190

117

 

1,519

145

 

996

94

 

 

 

 

 

 

 

 

 

 

Earnings per share – owners of the Parent company

 

 

 

 

 

 

 

 

 

Earnings per share before and after dilution effects, SEK

 

12.27

1.2

 

14.56

1.4

 

13.12

1.2

Dividend per share, SEK

 

7.002)

 

 

6.75

 

 

6.25

 

Average number of shares before and after dilution, million

 

702.3

 

 

702.3

 

 

702.3

 

1) Translation to EUR is provided for the convenience of the reader.
    The following average exchange rates were used:

 

 

10.14

 

 

10.47

 

 

10.58

2) Board proposal.