B3. Operating expenses
Operating expenses by function and type of cost
SEKm |
2021 |
2020 |
2019 |
---|---|---|---|
IS Cost of goods sold |
–86,628 |
–82,132 |
–90,876 |
IS Sales, general and administration |
–21,617 |
–22,088 |
–22,319 |
IS Share of profits of associated companies and joint ventures |
58 |
94 |
60 |
IS Amortization of acquisition-related intangible assets |
–852 |
–809 |
–778 |
IS TB3:1 Items affecting comparability |
371 |
–59 |
–713 |
Total |
–108,668 |
–104,994 |
–114,626 |
Refer also to the Description of costs section.
SEKm |
Note |
2021 |
2020 |
2019 |
||||
---|---|---|---|---|---|---|---|---|
TB3:2 Other income |
|
1,074 |
1,066 |
1,028 |
||||
Change in inventory of finished products and products in progress1) |
|
1,033 |
87 |
–962 |
||||
Raw materials and consumables1) |
|
–45,564 |
–41,384 |
–43,800 |
||||
Personnel costs1) |
–22,639 |
–22,914 |
–23,888 |
|||||
TB3:3 Other operating expenses1) |
|
–35,872 |
–34,318 |
–39,399 |
||||
Amortization of intangible assets1) |
–1,089 |
–1,140 |
–1,111 |
|||||
Depreciation of property, plant and equipment1) |
–6,125 |
–6,209 |
–6,366 |
|||||
Impairment of intangible assets1) |
–87 |
–54 |
–19 |
|||||
Impairment of property, plant and equipment1) |
–126 |
–276 |
–152 |
|||||
Reversal of impairment of property, plant and equipment1) |
36 |
8 |
119 |
|||||
Share in profits of associated companies and joint ventures1) |
|
6 |
71 |
84 |
||||
Revaluation of previously owned shares in associated companies1) |
706 |
– |
– |
|||||
Gain/loss on divestment and liquidation1) 2) |
|
–21 |
69 |
–160 |
||||
Total |
|
–108,668 |
–104,994 |
–114,626 |
||||
|
TB3:1 Items affecting comparability
SEKm |
2021 |
2020 |
2019 |
---|---|---|---|
Impairment of inventory of finished products and products in progress, net |
–18 |
–9 |
–70 |
Impairment of trade receivables |
– |
– |
–10 |
Personnel costs |
20 |
187 |
–445 |
Other operating expenses |
–85 |
–86 |
–79 |
Impairment of intangible assets, net |
–87 |
–54 |
–16 |
Impairment of property, plant and equipment, net |
–92 |
–143 |
43 |
Share in profits of associated companies from impairment and divestments |
–52 |
–23 |
24 |
Revaluation of previously owned shares in associated companies |
706 |
– |
– |
Gain/loss on divestment and liquidation |
–21 |
69 |
–160 |
Total |
371 |
–59 |
–713 |
SEKm |
2021 |
---|---|
Revaluation of previously owned shares in associated companies |
706 |
Change in liability for ongoing competition case |
54 |
Costs for restructuring measures |
–202 |
Transaction costs related to acquisitions |
–124 |
Other |
–63 |
Total |
371 |
SEKm |
2020 |
---|---|
Gain from settlement of defined benefit pension liability |
187 |
Gain/loss on divestment and liquidation |
69 |
Costs for restructuring measures, Russia among other countries |
–198 |
Increase of previous provision for legal disputes |
–80 |
Other |
–37 |
Total |
–59 |
SEKm |
2019 |
---|---|
Restructuring costs relating to the Group-wide cost-savings program |
–409 |
Costs for other restructuring programs |
–181 |
Transfer to profit or loss of realized translation differences relating to divested and liquidated companies |
–178 |
Other |
55 |
Total |
–713 |
SEKm |
2021 |
2020 |
2019 |
---|---|---|---|
Sales not included in core operations |
1,074 |
1,066 |
1,028 |
Total |
1,074 |
1,066 |
1,028 |
Other income includes rental income, which is recognized in the period covered by the rental contract, royalties and similar items, which are recognized in accordance with the implied financial effect of the contract.
SEKm |
2021 |
2020 |
2019 |
||
---|---|---|---|---|---|
Transport expenses |
–9,861 |
–9,107 |
–9,360 |
||
Energy costs1) |
–5,642 |
–4,493 |
–5,125 |
||
Purchased finished goods for resale |
–3,062 |
–2,564 |
–6,811 |
||
Marketing costs |
–6,704 |
–6,745 |
–6,604 |
||
Repairs and maintenance |
–3,065 |
–2,966 |
–2,927 |
||
IT, telephony and lease of premises |
–851 |
–974 |
–903 |
||
Other operating expenses, production |
–3,012 |
–3,759 |
–4,092 |
||
Other operating expenses, distribution, sales and administration |
–3,641 |
–3,516 |
–3,481 |
||
Other |
–34 |
–194 |
–96 |
||
Total |
–35,872 |
–34,318 |
–39,399 |
||
|
Other disclosures
Exchange rate effects had a positive impact of SEK 3m (–11; –70) on operating profit.
SEKm |
2021 |
2020 |
2019 |
||||
---|---|---|---|---|---|---|---|
Government grants received |
82 |
2412) |
47 |
||||
Research and development |
–1,471 |
–1,559 |
–1,485 |
||||
|