E6. Derivatives and hedge accounting

AP Accounting principles

Accounting for derivatives used for hedging purposes

All derivatives are initially and continuously measured at fair value in the balance sheet. Gains and losses on remeasurement of derivatives used for hedging purposes are recognized as described below. When using hedge accounting, the relationship between the hedging instrument and the hedged item is documented. Assessment of the effectiveness of the hedge is also documented, both when the transaction is initially executed and on an ongoing basis. Hedge effectiveness is the extent to which the hedging instrument offsets changes in value in a hedged item’s fair value or cash flow. The ineffective portion is recognized directly in profit or loss.

Cash flow hedges

Gains and losses on remeasurement of derivatives intended for cash flow hedges are recognized in equity under other comprehensive income and reversed to profit or loss at the rate at which the hedged cash flow affects profit or loss. If a hedge relationship is interrupted and cash flow is still expected, the result is recognized in equity under other comprehensive income until the cash flow affects the result. If the hedge pertains to a balance sheet item, the result is transferred from equity to the asset or liability to which the hedge relates when the value of the asset or liability is determined for the first time. In cases in which the forecast cash flow that forms the basis of the hedging transaction is no longer assessed as probable, the cumulative gain or loss that is recognized in equity under other comprehensive income is transferred directly to profit or loss. Cash flow hedges relating to energy are recognized as energy costs, that is, cost of goods sold. Cash flow hedges related to transaction exposure are recognized in consolidated net sales and expenses.

Hedges of net investments in foreign operations

Gains and losses on remeasurement of derivatives intended to hedge Essity’s net investments in foreign operations are recognized in equity under other comprehensive income. The cumulative gain or loss in equity is recognized in profit or loss in the event of divestment of the foreign operation.

Fair value hedges

The gain or loss from remeasurement of a derivative relating to fair value hedges is recognized in profit or loss together with changes in fair value of the hedged asset or liability. For Essity, this means that non-current loans that are subject to hedge accounting are discounted without a credit spread to the market interest rate and meet inherent interest rate derivatives’ discounted cash flows at the same interest rate.

Economic hedges

When Essity conducts hedges and the transactions do not meet requirements for hedge accounting according to IFRS 9, changes in fair value of the hedging instrument are recognized directly in profit or loss.

Outstanding derivatives

 

Of which

SEKm

Total

Currency1)

Interest rate

Energy

 

 

 

 

 

2021

 

 

 

 

Nominal

137,129

111,601

22,755

2,773

Asset

4,784

597

286

3,901

Liability

1,578

894

301

383

 

 

 

 

 

2020

 

 

 

 

Nominal

80,489

62,251

16,514

1,724

Asset

1,650

856

558

236

Liability

753

706

2

45

 

 

 

 

 

2019

 

 

 

 

Nominal

81,412

62,506

17,224

1,682

Asset

971

412

545

14

Liability

991

695

0

296

1)

Nominal SEK 124,914m (74,475; 64,183) is outstanding before the right of set-off.

Balance sheet

Essity uses financial derivatives to manage currency, interest rate and energy price risks. For a description of how Essity manages these risks, refer to the section on Risk and risk management. The table above shows the derivatives that impacted the Group’s balance sheet on December 31, 2021. For more information relating to derivatives in the balance sheet, see Note E1 Financial instruments by category and measurement level.

Offsetting of outstanding derivatives

SEKm

Assets

Liabilities

 

 

 

December 31, 2021

 

 

Gross amount

4,790

1,584

Offsettable amount

–6

–6

Net amount recognized in the balance sheet

4,784

1,578

ISDA agreements whose transactions are not offset in the balance sheet

–1,131

–1,131

Collateral paid/received

–2,090

–264

Net after offsetting in accordance with ISDA agreements

1,563

183

 

 

 

December 31, 2020

 

 

Gross amount

1,710

813

Offsettable amount

–60

–60

Net amount recognized in the balance sheet

1,650

753

ISDA agreements whose transactions are not offset in the balance sheet

–699

–699

Collateral received

–64

Net after offsetting in accordance with ISDA agreements

887

54

 

 

 

December 31, 2019

 

 

Gross amount

972

992

Offsettable amount

–1

–1

Net amount recognized in the balance sheet

971

991

ISDA agreements whose transactions are not offset in the balance sheet

–420

–420

Collateral paid

–26

Net after offsetting in accordance with ISDA agreements

551

545

Profit or loss

Hedges pertaining to transaction exposure had an impact of SEK 118m (–37; –16) on operating profit for the period. At year-end, the net market value amounted to SEK 26m (–39; –17). Currency hedges increased the cost of non-current assets by SEK 1m (decreased: 2; increased: 14). At year-end, the net market value amounted to SEK 0m (–4; –3). Energy derivatives had an impact of SEK 1,857m (–451; –173) on operating profit for the period. Energy derivatives had an outstanding market value of SEK 3,518m (191; –282) at year-end. Derivatives impacted net interest items in an amount of SEK –19m (–169; –381). The net market value of outstanding interest rate derivatives amounted to SEK –15m (556; 545) at year-end. For further information relating to financial items, see Note E7 Financial income and expenses.

Sensitivity analysis

Essity has performed sensitivity analysis calculations on the financial instruments’ risk at December 31, 2021 using assumptions on market movements that are regarded as reasonably possible in one year’s time. If the Swedish krona had unilaterally weakened/strengthened by 5% against all currencies, outstanding financial hedges, trade payables and trade receivables would have decreased/increased profit for the period before tax by SEK 17m (13; 8).

If the Swedish krona had unilaterally weakened/strengthened by 5%, currency hedges relating to the cost of non-current assets would have increased/decreased equity by SEK 0m (1; 0). If energy prices had increased/decreased by 20%, outstanding financial hedges relating to natural gas and electricity, all other things being equal, would have decreased/increased energy costs for the period by SEK 952m (245; 174). In addition to the earnings impact, equity would have increased/decreased by SEK 211m (124; 90). However, the total energy cost for the Group would have been affected differently if the price risk related to supply contracts was taken into account.

Derivatives with hedge accounting

The various risk management strategies are presented in the Risks and risk management section. The derivatives to which hedge accounting is applied are presented below. Essity also continuously hedges the transaction exposure and energy price risks for the risks that are recognized in the balance sheet and profit or loss. Hedge accounting is not applied in respect of these risks. For currency derivatives, the revaluation from the risks meets derivatives in the financial positions. For energy derivatives, the result is recognized in profit or loss.

IFRS 9 provides the option of hedging risk components. In 2021, Essity did not utilize this option except for energy where Essity, for certain markets including the Nordic region and Mexico, hedges a sub-component. The hedging ratio for the various risks for which hedge accounting is prepared is consistently 1:1.

On account of the ongoing Interest Rate Benchmark Reform, Essity has evaluated the potential impact on existing hedging relationships. Essity has a number of fair value hedges that use EURIBOR as basis for the variable interest rate in the derivative. In the event EURIBOR ceases to exist, the hedging relationships are covered by the exemption rules in IFRS 9, thus resulting in no material effects in connection with the transition to a new interest rate benchmark. The nominal amount of the hedging relationships in question is presented in the tables below.

Cash flow hedges

Cash flow hedges for currency risk are prepared for transaction exposure, large investments and energy price risks in connection with purchases of electricity and gas. For cash flow hedges, hedges are prepared whereby critical terms match the hedged item. For the cash flow hedges prepared, this means that the change in fair value of the hedging instruments and the change in the hedged item are very highly correlated. Any ineffectiveness could, for example, be due to the time or the amount of the forecast cash flow mismatching with the cash flow of the derivative. In 2021, SEK 0m (0; 0) was recognized in profit or loss as ineffectiveness concerning the cash flow hedges. Currency derivatives mature until March 2024, while energy derivatives mature until December 2023.

Hedging of net investments

Essity has hedged net investments in a number of selected legal entities in order to achieve the desired currency distribution of net debt relative to assets so that key figures that are important to the company’s credit rating can be protected in the long term. The result of hedging positions affected equity by a total of SEK –1,012m (1,504; –168) during the year. This result is largely due to hedges of net investments in USD and EUR. In 2021, SEK 0m (0; 0) was recognized in profit or loss as ineffectiveness. The total market value of outstanding hedging transactions at the end of the period was SEK –79m (374; 124). In total at year-end, Essity hedged net investments outside Sweden amounting to SEK –11,183m (–12,854; –11,550). Essity’s total foreign net investments at year-end amounted to SEK 77,772m (71,222; 71,797). Currency derivatives and loans in foreign currency are used to hedge net investments.

Fair value hedges

For fair value hedges, the hedges have the same nominal amount, maturity dates and fixed interest as the hedged item. Hedge ineffectiveness is attributable, for example, to the various discount curves for the hedging instrument and the hedged item. Hedge ineffectiveness per maturity date is presented in the table below. Ineffectiveness is recognized in financial items under Fair value hedges, unrealized. See Note E7 Financial income and expenses.

 

 

2021

 

2020

 

2019

Currency and energy derivatives, SEKm

Line in the balance sheet

Nominal amount

Carrying amount

 

Nominal amount

Carrying amount

 

Nominal amount

Carrying amount

Currency derivatives – cash flow hedges

Other non-current assets

117

9

 

64

 

Currency derivatives – cash flow hedges

Other current receivables

355

14

 

99

3

 

47

1

Currency derivatives – cash flow hedges

Other non-current liabilities

14

1

 

62

1

 

28

0

Currency derivatives – cash flow hedges

Other current liabilities

281

14

 

185

6

 

283

4

 

 

 

 

 

 

 

 

 

 

Energy derivatives – cash flow hedges

Other non-current assets

559

647

 

559

79

 

36

3

Energy derivatives – cash flow hedges

Other current receivables

1,423

2,758

 

706

151

 

68

7

Energy derivatives – cash flow hedges

Other non-current liabilities

63

26

 

79

5

 

516

42

Energy derivatives – cash flow hedges

Other current liabilities

531

358

 

354

33

 

994

230

 

 

 

 

 

 

 

 

 

 

Currency derivatives – hedging of net investments

Non-current financial assets

 

 

Currency derivatives – hedging of net investments

Current financial assets

7,329

158

 

8,904

288

 

4,499

68

Currency derivatives – hedging of net investments

Non-current financial liabilities

 

 

Currency derivatives – hedging of net investments

Current financial liabilities

9,815

244

 

2,096

27

 

2,691

86

Interest rate derivatives – hedging of fair value, SEKm

 

 

 

 

 

Line in the balance sheet

 

 

Maturity date

Nominal amount

Change in fair value, hedged item

Change in fair value, derivatives

Ineffec­tiveness

Financial assets

Financial liabilities

 

Variable interest

2021

 

 

 

 

 

 

 

 

Non-current derivatives

 

 

 

 

 

 

 

2023

4,092

91

–96

–5

185

 

Euribor 6m + 0.7215–0.73165

2025

3,919

73

–73

0

101

–7

 

Euribor 6m + 0.514–0.5168,
Stibor + 0.3375

2029

6,138

156

–121

35

0

–113

 

Euribor 6m +0.3449

2030

3,069

119

–124

–5

0

–34

 

Euribor 6m +0.5077–0.5102

2031

4,092

165

–157

8

0

–146

 

Euribor 6m +0.4298

Total

21,310

604

–571

33

286

–300

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

Current derivatives

 

 

 

 

 

 

 

 

2021

5,014

12

–10

2

24

 

Euribor 6m +0.5502–0.5527

Non-current derivatives

 

 

 

 

 

 

 

2022

68

2

–2

0

1

 

Euribor 3m +0.698

2023

4,011

57

–61

–4

280

 

Euribor 6m +0.7215–0.73165

2025

3,008

–18

18

0

164

 

Euribor 6m +0.514–0.5168

2030

3,008

–57

76

19

89

 

Euribor 6m +0.5077–0.5102

Total

15,109

–4

21

17

558

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

Non-current derivatives

 

 

 

 

 

 

 

2021

5,213

–11

11

0

33

 

Euribor 6m +0.5502–0.5527

2022

127

3

–3

0

3

0

 

Euribor 3m +0.698

2023

4,170

8

–13

–5

343

 

Euribor 6m +0.7215–0.73165

2025

3,128

–71

73

2

147

 

Euribor 6m +0.514–0.5168

Total

12,638

–71

68

–3

526

0

 

 

Derivatives with hedge accounting1)

SEKm

Asset

Liability

Net

Tax

Hedge reserve
after tax

Recirculated before tax

Line in profit or loss/
balance sheet

2021

 

 

 

 

 

 

 

Derivatives with hedge accounting in hedge reserve

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Energy risk

3,405

–384

3,021

–806

2,215

–1,363

3)

Currency risk

23

–15

8

–2

6

1

4)

Total

3,428

–399

3,029

–808

2,221

 

 

Derivatives with hedge accounting without hedge reserve

 

 

 

 

 

 

 

Hedges of net investments in foreign operations

 

 

 

 

 

 

 

Currency risk2)

165

–244

–79

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

Interest rate risk

286

–300

–14

 

 

 

 

Total

3,879

–943

2,936

–808

2,221

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

Derivatives with hedge accounting in hedge reserve

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Energy risk

230

–38

192

–48

144

473

3)

Currency risk

3

–7

–4

1

–3

–2

4)

Total

233

–45

188

–47

141

 

 

Derivatives with hedge accounting without hedge reserve

 

 

 

 

 

 

 

Hedges of net investments in foreign operations

 

 

 

 

 

 

 

Currency risk2)

344

–32

312

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

Interest rate risk

558

558

 

 

 

 

Total

1,135

–77

1,058

–47

141

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

Derivatives with hedge accounting in hedge reserve

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Energy risk

10

–272

–262

58

–204

112

3)

Currency risk

1

–4

–3

1

–2

14

4)

Total

11

–276

–265

59

–206

 

 

Derivatives with hedge accounting without hedge reserve

 

 

 

 

 

 

 

Hedges of net investments in foreign operations

 

 

 

 

 

 

 

Currency risk2)

68

–87

–19

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

Interest rate risk

526

526

 

 

 

 

Total

605

–363

242

59

–206

 

 

1)

Outstanding derivatives with hedge accounting are included in the table Outstanding derivatives.

2)

Derivatives before offsetting.

3)

Cost of goods sold.

4)

Cost of goods sold, Net sales and Property, plant and equipment.

The results from hedging of net investments in foreign operations are recognized in the translation reserve, refer to Note E8 Equity. The results from fair value hedges are recognized directly in profit or loss.

Hedge reserve in equity

Currency derivatives relating to hedging of transaction exposure mature mainly during the first quarter of 2022. With unchanged exchange rates, profit after tax will be affected in an amount of SEK 6m (0; 0). Currency derivatives relating to hedging of the cost of non-current assets mature until March 2024. With unchanged exchange rates, the cost of non-current assets will be unchanged (increase by 3; increase by 2) after tax. The derivatives intended to hedge energy costs in the Group mature during 2022 and 2023. With unchanged prices, the Group’s profit after tax will be affected positively in an amount of SEK 2,215m (positive 144; negative 204).