Consolidated balance sheet BS

(XLSX:) Download

		2021		2020		2019
	Note	SEKm	EURm¹⁾	SEKm	EURm¹⁾	SEKm	EURm¹⁾
ASSETS
Non-current assets
Goodwill	D1	37,803	3,696	32,324	3,223	34,581	3,316
Other intangible assets	D1	21,806	2,132	18,574	1,852	21,182	2,031
Property, plant and equipment	D2	58,918	5,760	53,631	5,348	56,900	5,457
Investments in associates and joint ventures	F3	239	23	847	84	865	83
Shares and participations	F5	7	1	7	1	8	1
Surplus in funded pension plans	C4	1,439	141	2,817	281	2,841	273
Non-current financial assets	E2	412	40	738	74	694	67
Deferred tax assets	B5	2,012	197	1,823	182	2,539	244
Other non-current assets	B1	1,411	138	768	76	704	68
Total non-current assets		124,047	12,128	111,529	11,121	120,314	11,540

Current assets
Inventories	D3	19,339	1,891	16,383	1,634	15,764	1,512
Trade receivables	E3	19,871	1,943	17,825	1,777	19,864	1,906
Current tax assets	B5	952	93	760	76	745	71
Other current receivables	D4	5,787	566	2,173	217	2,113	203
Current financial assets	E2	1,150	112	993	99	525	50
Non-current assets held for sale	G1	–	–	–	–	42	4
Cash and cash equivalents	E2	3,904	382	4,982	497	2,928	281
Total current assets		51,003	4,987	43,116	4,300	41,981	4,027
Total assets	B2	175,050	17,115	154,645	15,421	162,295	15,567

EQUITY AND LIABILITIES
EQ Equity	E8
Owners of the Parent company
Share capital		2,350	230	2,350	234	2,350	225
Reserves		6,416	627	581	58	6,284	603
Retained earnings		51,108	4,997	51,421	5,128	45,491	4,363
Equity attributable to owners of the Parent company		59,874	5,854	54,352	5,420	54,125	5,191
Non-controlling interests		8,633	844	8,990	896	8,676	832
Total equity		68,507	6,698	63,342	6,316	62,801	6,023

Non-current liabilities
Non-current financial liabilities	E4	47,443	4,639	38,202	3,810	43,079	4,131
Provisions for pensions	C4	4,149	406	5,328	531	5,866	563
Deferred tax liabilities	B5	7,574	740	6,150	613	6,545	628
Other non-current provisions	D6	396	39	445	44	541	52
Other non-current liabilities	D5	86	8	105	11	183	18
Total non-current liabilities		59,648	5,832	50,230	5,009	56,214	5,392

Current liabilities
Current financial liabilities	E4	10,746	1,051	8,688	866	8,983	862
Trade payables		18,030	1,763	14,791	1,475	15,802	1,516
Current tax liabilities	B5	1,576	154	2,301	229	2,432	233
Current provisions	D6	736	72	748	75	1,065	102
Other current liabilities	D5	15,807	1,545	14,545	1,451	14,998	1,439
Total current liabilities		46,895	4,585	41,073	4,096	43,280	4,152
Total liabilities		106,543	10,417	91,303	9,105	99,494	9,544
Total equity and liabilities		175,050	17,115	154,645	15,421	162,295	15,567

Contingent liabilities and pledged assets, see Note G3.
Capital employed		123,940	12,116	106,030	10,573	113,741	10,910
Net debt		55,433	5,419	42,688	4,257	50,940	4,886
1) Translation to EUR is provided for the convenience of the reader. The following closing exchange rates were used:			10.23		10.03		10.43