E4. Financial liabilities

AP Accounting principles

The main principle for recognition of Essity’s financial liabilities is that they are initially measured at fair value, net after transaction costs, and subsequently at amortized cost according to the effective interest method.

In cases where loans with fixed interest rates are hedged using derivatives, both the loan and the derivative are measured at fair value through a fair value hedge. Non-current loans that are subject to hedge accounting are discounted to the market interest rate without a credit spread. The cash flows from the interest rate derivatives are discounted to the market interest rate and the changes in value are recognized in profit or loss.

Financial liabilities

SEKm

2021

2020

2019

Non-current financial liabilities

 

 

 

Bond issues

38,559

28,486

31,690

Derivatives

386

2

95

Non-current lease liabilities

2,891

2,724

3,021

Other non-current loans with maturities > 1 year < 5 years

5,590

6,971

7,944

Other non-current loans with maturities > 5 years

17

19

329

BS Total

47,443

38,202

43,079

 

 

 

 

Current financial liabilities

 

 

 

Amortization within one year

63

219

255

Bond issues

5,037

Derivatives

768

637

572

Current lease liabilities

880

807

851

Loans with maturities of less than one year

8,895

1,833

7,137

Accrued financial expenses

140

155

168

BS Total1)

10,746

8,688

8,983

Total financial liabilities

58,189

46,890

52,062

Fair value of financial liabilities excluding leases

53,925

43,947

49,106

1)

Fair value of current loans is estimated to be the same as the carrying amount.

Borrowing

Essity has a Euro Medium Term Note (EMTN) program with a program amount of EUR 6,000m (SEK 61,376m) for issuing bonds in the European capital market. As of December 31, 2021, a nominal EUR 3,930m (3,440; 3,134) was outstanding in public and bilateral issues with a remaining maturity of 5.2 years (3.4; 3.8).

Public bond issues

Issued

Maturity

Carrying amount,
SEKm

Fair value,
SEKm

Interest rate,
%

Notes EUR 500m

2023

5,285

5,305

2.50

Notes EUR 600m

2024

6,126

6,274

1.13

Notes SEK 2,150m

2025

2,159

2,128

0.42

Notes SEK 850m

2025

842

839

0.50

Notes EUR 300m

2025

3,168

3,145

1.13

Notes EUR 500m

2027

5,090

5,327

1.63

Notes EUR 600m

2029

5,940

5,718

0.25

Notes EUR 300m

2030

2,990

2,898

0.50

Notes EUR 700m

2031

6,959

6,528

0.25

Total

 

38,559

38,162

 

Non-current financial liabilities

Non-current financial liabilities

Carrying amount,
SEKm

Fair value,
SEKm

Other non-current loans with maturities > 1 year < 5 years

5,590

5,634

Other non-current loans with maturities > 5 years

17

16

Total

5,607

5,650

Essity has a Swedish and a Belgian commercial paper program that can be utilized for current borrowing.

Commercial paper program1)

Program size

Issued
SEKm

Commercial paper SEK 15,000m

Commercial paper EUR 1,200m

2,250

Total

2,250

1)

Included in Loans with maturities of less than one year in the Financial liabilities table.

Essity has syndicated bank facilities to limit the refinancing risk and maintain a liquidity reserve. Contracted bilateral credit facilities with banks are used to supplement these syndicated bank facilities.

Credit facilities

 

Nominal

Maturity

Total
SEKm

Utilized
SEKm

Unutilized
SEKm

Syndicated credit facilities

EUR 59m

2024

602

602

 

EUR 941m

2025

9,628

 

9,628

 

EUR 62m

2025

639

639

 

EUR 938m

20261)

9,590

 

9,590

Total

 

 

20,459

 

20,459

1)

The syndicated credit facility expiring in 2026 was extended in January 2022 by EUR 938m until 2027. The remaining EUR 62m falls due in 2025.

Maturity profile of gross debt1)

Maturity profile of gross debt (bar chart)

1) Gross debt includes accrued interest in the amount of SEK 265m.

After additions for net pension provisions and lease liabilities and with deductions for cash and cash equivalents, interest-bearing receivables and equity instruments, the net debt was SEK 55,433m (42,688; 50,940). For a description of the methods used by Essity to manage its refinancing risk, refer to the Risks and risk management section.