PC3. Personnel and Board costs

Salaries and remuneration

SEKm

2021

2020

Board of Directors1), President, Executive Vice President and senior executives (5 (4))

–55

–63

of which variable remuneration

–2

–15

Other employees

–97

–125

Total

–152

–188

1)

Board fees decided by the Annual General Meeting amounted to SEK –10m (–9). For further information, see Notes C1–C4.

Social security costs

SEKm

2021

2020

Total social security costs

–131

–136

of which pension costs1)

–84

–78

1)

Of the Parent Company’s pension costs, SEK –17m (–17) pertains to the Board, President, Executive Vice President and senior executives. Former Presidents and Executive Vice Presidents and their survivors are also included. The company’s outstanding pension obligations to these individuals amount to SEK 90m (71).

Pension costs

SEKm

2021

2020

Self-administered pension plans

 

 

Costs excluding interest expense

–64

–50

Interest expense (recognized in personnel costs)

1

–2

Sub-total

–63

–52

Retirement through insurance

 

 

Insurance premiums

–24

–22

Other

26

16

Sub-total

–61

–58

Policyholder tax

0

0

Special payroll tax on pension costs

–19

–16

Cost of credit insurance, etc.

–4

–4

Pension costs for the period

–84

–78

Premiums during the year for disability and family pension insurance with Alecta amounted to SEK –2m (–2). Premiums for 2022 are expected to amount to SEK 1m, see also Provisions for pensions in this note. Personnel costs also include other personnel costs in the amount of SEK –7m (–5).

Average number of employees

 

2021

2020

Sweden

106

106

of whom women, %

58

54

Breakdown of employees by age groups, %

2021

21–30 years

31–40 years

41–50 years

51–60 years

61– years

 

2

22

37

32

7

Women comprised 42% (50) of Board members and 31% (25) of senior executives.

Provisions for pensions

AP Accounting principles

The Parent company’s provisions for pensions are secured by the regulations in the Pension Obligations Vesting Act (Tryggandelagen) and via endowment insurances. Recognition complies with the simplification rule for defined benefit pension plans in accordance with the voluntary exception in RFR 2 regarding IAS 19. The main difference compared with IAS 19 is that Swedish GAAP disregards future increases in salaries and pensions when calculating the present value of the pension obligation. This present value includes, however, a special reserve for future payments of pension supplements indexed for inflation. Both defined contribution and defined benefit plans exist in the Parent company.

PRI Pensions

Pension liabilities pertaining to PRI pensions have been secured through a common Swedish Essity pension fund. The market value of the Parent company’s portion of the foundation’s assets at December 31, 2021, amounted to SEK 281m (267). In 2021, compensation was received in the amount of SEK 6m (6). The capital value of the pension obligations at December 31, 2021 amounted to SEK 191m (182). Pension payments of SEK –7m (–6) were made in 2021. In 2021, the assets exceeded pension obligations by SEK 90m (85).

Other pension obligations

The Group’s Note C2 Remuneration of senior executives describes the other defined benefit pension plans of the Parent company. The table below shows the change between the years.

Capital value of pension obligations relating to self-administered pension plans

SEKm

2021

2020

Provisions under Pension Obligations Vesting Act

771

777

Provisions outside the rules of the Pension Obligations Vesting Act

107

95

BS Value, December 31

878

872

Capital value of pension obligations under the Pension Obligations Vesting Act

SEKm

2021

2020

Value, January 1

777

782

Costs excluding interest expense

42

38

Interest expense (recognized in personnel costs)

–1

2

Payment of pensions

–47

–45

BS Value, December 31

771

777

Capital value of pension obligations outside the rules of the Pension Obligations Vesting Act

SEKm

2021

2020

Value, January 1

95

93

Costs excluding interest expense

21

12

Interest expense (recognized in personnel costs)

0

0

Payment of pensions

–9

–10

BS Value, December 31

107

95

Out of the total pension liability in 2021 amounting to SEK 878m, SEK 107m (95) comprises a direct pension liability secured via endowment insurances. The direct pension liability is not secured in accordance with the Pension Obligations Vesting Act. Endowment insurances are reported as other non-current receivables in the balance sheet. For the remaining portion of the pension liability, external actuaries have carried out capital value calculations pursuant to the provisions of the Pension Obligations Vesting Act. The discount rate is –0.1% (0.3). The defined benefit obligations are calculated based on salary levels valid on the respective balance sheet dates. Next year’s expected payments for the above defined benefit pension plans amount to SEK 60m.