E6. Derivatives and hedge accounting

AP Accounting principles

Accounting for derivatives used for hedging purposes

All derivatives are initially and continuously measured at fair value in the balance sheet. Gains and losses on remeasurement of derivatives used for hedging purposes are recognized as described below. When using hedge accounting, the relationship between the hedging instrument and the hedged item is documented. Assessment of the effectiveness of the hedge is also documented, both when the transaction is initially executed and on an ongoing basis. Hedge effectiveness is the extent to which the hedging instrument offsets changes in value in a hedged item’s fair value or cash flow. The ineffective portion is recognized directly in profit or loss.

Cash flow hedges

Gains and losses on remeasurement of derivatives intended for cash flow hedges are recognized in equity under other comprehensive income and reversed to profit or loss at the rate at which the hedged cash flow affects profit or loss. If a hedge relationship is interrupted and cash flow is still expected, the result is recognized in equity under other comprehensive income until the cash flow affects the result. If the hedge pertains to a balance sheet item, the result is transferred from equity to the asset or liability to which the hedge relates when the value of the asset or liability is determined for the first time. In cases in which the forecast cash flow that forms the basis of the hedging transaction is no longer assessed as probable, the cumulative gain or loss that is recognized in equity under other comprehensive income is transferred directly to profit or loss. Cash flow hedges relating to energy are recognized as energy costs, that is, cost of goods sold. Cash flow hedges related to transaction exposure are recognized in consolidated net sales and expenses.

Hedges of net investments in foreign operations

Gains and losses on remeasurement of derivatives intended to hedge Essity’s net investments in foreign operations are recognized in equity under other comprehensive income. The cumulative gain or loss in equity is recognized in profit or loss in the event of divestment of the foreign operation.

Fair value hedges

The gain or loss from remeasurement of a derivative relating to fair value hedges is recognized in profit or loss together with changes in fair value of the hedged asset or liability. For Essity, this means that non-current loans that are subject to hedge accounting are discounted without a credit spread to the market interest rate and meet inherent interest rate derivatives’ discounted cash flows at the same interest rate.

Economic hedges

When Essity conducts hedges and the transactions do not meet requirements for hedge accounting according to IFRS 9, changes in fair value of the hedging instrument are recognized directly in profit or loss.

Outstanding derivatives

 

 

Of which

1)

Nominal SEK 64,183m (69,588; 100,661) is outstanding before the right of set-off.

SEKm

Total

Currency1)

Interest rate

Energy

 

 

 

 

 

2019

 

 

 

 

Nominal

81,412

62,506

17,224

1,682

Asset

971

412

545

14

Liability

991

695

0

296

 

 

 

 

 

2018

 

 

 

 

Nominal

80,623

60,744

17,935

1,944

Asset

1,255

370

489

396

Liability

443

412

1

30

 

 

 

 

 

2017

 

 

 

 

Nominal

86,503

69,073

15,885

1,545

Asset

1,555

891

425

239

Liability

592

565

12

15

Balance sheet

Essity uses financial derivatives to manage currency, interest rate and energy price risks. For a description of how Essity manages these risks, refer to the section on Risk and risk management. The table above shows the derivatives that impacted the Group’s balance sheet on December 31, 2019. For more information relating to derivatives in the balance sheet, see Note E1 Financial instruments by category and measurement level.

Offsetting of outstanding derivatives

SEKm

Assets

Liabilities

 

 

 

December 31, 2019

 

 

Gross amount

972

992

Offsettable amount

–1

–1

Net amount recognized in the balance sheet

971

991

ISDA agreements whose transactions are not offset in the balance sheet

–420

–420

Collateral paid

–26

Net after offsetting in accordance with ISDA agreements

551

545

 

 

 

December 31, 2018

 

 

Gross amount

1,275

463

Offsettable amount

–20

–20

Net amount recognized in the balance sheet

1,255

443

ISDA agreements whose transactions are not offset in the balance sheet

–347

–347

Collateral received

–98

Net after offsetting in accordance with ISDA agreements

810

96

 

 

 

December 31, 2017

 

 

Gross amount

1,669

706

Offsettable amount

–114

–114

Net amount recognized in the balance sheet

1,555

592

ISDA agreements whose transactions are not offset in the balance sheet

–471

–471

Net after offsetting in accordance with ISDA agreements

1,084

121

Income statement

Hedges pertaining to transaction exposure had an impact of SEK –16m (92; –106) on operating profit for the period. At year-end, the net market value amounted to SEK –17m (0; –9). Currency hedges increased the cost of non-current assets by SEK 14m (increased: 1; increased: 10). At year-end, the net market value amounted to SEK –3m (–1; 20). Energy derivatives had an impact of SEK –173m (396; 90) on operating profit for the period. Energy derivatives had an outstanding market value of SEK –282m (366; 225) at year-end. Derivatives impacted net interest items in an amount of SEK –381m (–362; –289). The net market value of outstanding interest rate derivatives amounted to SEK 545m (489; 413) at year-end. For further information relating to financial items, see Note E7 Financial income and expenses.

Sensitivity analysis

Essity has performed sensitivity analysis calculations on the financial instruments’ risk at December 31, 2019 using assumptions on market movements that are regarded as reasonably possible in one year’s time. If the Swedish krona had unilaterally weakened/strengthened by 5% against all currencies, outstanding financial hedges, trade payables and trade receivables would have decreased/increased profit for the period before tax by SEK 8m (7; 54).

If the Swedish krona had unilaterally weakened/strengthened by 5%, currency hedges relating to the cost of non-current assets would have increased/decreased equity by SEK 0m (0; 0). If energy prices had increased/decreased by 20%, outstanding financial hedges relating to natural gas and electricity, all other things being equal, would have decreased/increased energy costs for the period by SEK 174m (299; 214). In addition to the earnings impact, equity would have increased/decreased by SEK 90m (136; 120). However, the total energy cost for the Group would have been affected differently if the price risk related to supply contracts was taken into account.

Derivatives with hedge accounting

The various risk management strategies are presented in the Risks and risk management section. The derivatives to which hedge accounting is applied are presented below. Essity also continuously hedges the transaction exposure and energy price risks for the risks that are recognized in the balance sheet and income statement. Hedge accounting is not applied in respect of these risks. For currency derivatives, the revaluation from the risks meets derivatives in the financial positions. For energy derivatives, the result is recognized in profit or loss.

IFRS 9 provides the option of hedging risk components. In 2019, Essity did not utilize this option except for energy, where Essity in the Nordic region hedges the system price, which is a sub-component. The hedging ratio for the various risks for which hedge accounting is prepared is consistently 1:1.

Cash flow hedges

Cash flow hedges for currency risk are prepared for transaction exposure, large investments and energy price risks in connection with purchases of electricity and gas. For cash flow hedges, hedges are prepared whereby critical terms match the hedged item. For the cash flow hedges prepared, this means that the change in fair value of the hedging instruments and the change in the hedged item are very highly correlated. Any ineffectiveness could, for example, be due to the time or the amount of the forecast cash flow mismatching with the cash flow of the derivative. In 2019, SEK 0m (0; 0) was recognized in profit or loss as ineffectiveness concerning the cash flow hedges. Currency derivatives mature in April 2021, while energy derivatives mature in December 2021.

Hedging of net investments

Essity has hedged net investments in a number of selected legal entities in order to achieve the desired currency distribution of net debt relative to assets so that key figures that are important to the company’s credit rating can be protected in the long term. The result of hedging positions affected equity by a total of SEK –168m (–122; –1,968) during the year. This result is largely due to hedges of net investments in USD and EUR. In 2019, SEK 0m (0; 0) was recognized in profit or loss as ineffectiveness. The total market value of outstanding hedging transactions at the end of the period was SEK 124m (353; 170). In total at year-end, Essity hedged net investments outside Sweden amounting to SEK –11,550m. Essity’s total foreign net investments at year-end amounted to SEK 71,797m. Currency derivatives and loans in foreign currency are used to hedge net investments.

Fair value hedges

For fair value hedges, the hedges have the same nominal amount, maturity dates and fixed interest as the hedged item. Hedge ineffectiveness is attributable, for example, to the various discount curves for the hedging instrument and the hedged item. Hedge ineffectiveness per maturity date is presented in the table below. Ineffectiveness is recognized in financial items under Fair value hedges, unrealized. See Note E7 Financial income and expenses.

 

 

2019

 

2018

 

2017

Currency and energy derivatives, SEKm

Line in the Balance sheet

Nominal amount

Carrying amount

 

Nominal amount

Carrying amount

 

Nominal amount

Carrying amount

Currency derivatives – cash flow hedges

Other non-current assets

 

 

60

7

Currency derivatives – cash flow hedges

Other current receivables

47

1

 

270

3

 

267

26

Currency derivatives – cash flow hedges

Other non-current liabilities

28

0

 

 

13

2

Currency derivatives – cash flow hedges

Other current liabilities

283

4

 

179

4

 

266

13

 

 

 

 

 

 

 

 

 

 

Energy derivatives – cash flow hedges

Other non-current assets

36

3

 

588

85

 

544

70

Energy derivatives – cash flow hedges

Other current receivables

68

7

 

901

262

 

712

146

Energy derivatives – cash flow hedges

Other non-current liabilities

516

42

 

128

8

 

63

3

Energy derivatives – cash flow hedges

Other current liabilities

994

230

 

281

17

 

148

11

 

 

 

 

 

 

 

 

 

 

Currency derivatives – hedging of net investments

Non-current financial assets

 

 

Currency derivatives – hedging of net investments

Current financial assets

4,499

68

 

10,470

143

 

4,303

60

Currency derivatives – hedging of net investments

Non-current financial liabilities

 

 

Currency derivatives – hedging of net investments

Current financial liabilities

2,691

86

 

2,726

15

 

18,599

230

Interest rate derivatives – hedging of fair value, SEKm

 

 

 

 

 

Line in the balance sheet

 

 

Maturity date

Nominal amount

Change in fair value, hedged item

Change in fair value, derivatives

Ineffec­tiveness

Financial assets

Financial liabilities

 

Variable interest

2019

 

 

 

 

 

 

 

 

Non-current derivatives

 

 

 

 

 

 

 

 

2021

5,213

–11

11

0

33

 

Euribor 6m +0.5502–0.5527

2022

127

3

–3

0

3

0

 

Euribor 3m +0.698

2023

4,170

8

–13

–5

343

 

Euribor 6m +0.7215–0.73165

2025

3,128

–71

73

2

147

 

Euribor 6m +0.514–0.5168

 

12,638

–71

68

–3

526

0

 

 

2018

 

 

 

 

 

 

 

 

Current derivatives

 

 

 

 

 

 

 

 

2019

900

7

–7

0

6

 

Stibor +0.506

Non-current derivatives

 

 

 

 

 

 

 

 

2020

3,083

4

–4

0

29

 

Euribor 6m +0.2827–0.2829

2021

5,139

–35

34

–1

22

 

Euribor 6m +0.5502–0.5527

2022

180

3

–3

0

6

0

 

Euribor 3m +0.698

2023

4,111

–13

6

–7

355

 

Euribor 6m +0.7215–0.73165

2025

3,083

–45

45

0

71

 

Euribor 6m +0.514–0.5168

 

16,496

–79

71

–8

489

0

 

 

2017

 

 

 

 

 

 

 

 

Non-current derivatives

 

 

 

 

 

 

 

 

2019

900

–2

2

0

12

 

Stibor +0.506

2020

2,952

–6

7

1

33

 

Euribor 6m +0.2827–0.2829

2021

4,920

–10

12

2

12

 

Euribor 6m +0.5502–0.5527

2022

226

–4

4

0

9

 

Euribor 3m +0.698

2023

3,936

–80

114

34

346

 

Euribor 6m +0.7215–0.73165

2025

2,952

–40

35

–5

25

 

Euribor 6m +0.514–0.5168

 

15,886

–142

174

32

425

12

 

 

Derivatives with hedge accounting1)

SEKm

Asset

Liability

Net

Tax

Hedge reserve after tax

Recircu­lated before tax

Line in the income statement/balance sheet

1)

Outstanding derivatives with hedge accounting are included in the table Outstanding derivatives.

2)

Derivatives before offsetting.

3)

Cost of goods sold.

4)

Cost of goods sold, Net sales and Property, plant and equipment.

2019

 

 

 

 

 

 

 

Derivatives with hedge accounting in hedge reserve

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Energy risk

10

–272

–262

58

–204

112

3)

Currency risk

1

–4

–3

1

–2

14

4)

Total

11

–276

–265

59

–206

 

 

Derivatives with hedge accounting without hedge reserve

 

 

 

 

 

 

 

Hedges of net investments in foreign operations

 

 

 

 

 

 

 

Currency risk2)

68

–87

–19

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

Interest rate risk

526

 

526

 

 

 

 

Total

605

–363

242

59

–206

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

Derivatives with hedge accounting in hedge reserve

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Energy risk

347

–25

322

77

245

–377

3)

Currency risk

3

–4

–1

0

0

4)

Total

350

–29

321

77

245

 

 

Derivatives with hedge accounting without hedge reserve

 

 

 

 

 

 

 

Hedges of net investments in foreign operations

 

 

 

 

 

 

 

Currency risk2)

143

–15

128

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

Interest rate risk

489

 

489

 

 

 

 

Total

982

–44

938

77

245

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

Derivatives with hedge accounting in hedge reserve

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Energy risk

216

–14

202

–50

152

–69

3)

Currency risk

33

–15

18

–4

14

23

4)

Total

249

–29

220

–54

166

 

 

Derivatives with hedge accounting without hedge reserve

 

 

 

 

 

 

 

Hedges of net investments in foreign operations

 

 

 

 

 

 

 

Currency risk2)

60

–230

–170

 

 

 

 

Fair value hedges

 

 

 

 

 

 

 

Interest rate risk

425

–12

413

 

 

 

 

Total

734

–271

463

–54

166

 

 

The results from hedging of net investments in foreign operations are recognized in the translation reserve, refer to Note E8 Equity. The results from fair value hedges are recognized directly in profit or loss.

Hedge reserve in equity

Currency derivatives relating to hedging of transaction exposure mature mainly during the first quarter of 2020. With unchanged exchange rates, profit after tax will be affected in an amount of SEK 0m (0; neg. 1). Currency derivatives relating to hedging of the cost of non-current assets have a maturity spread until April 2021. With unchanged exchange rates, the cost of non-current assets will increase by SEK 2m (increase by 1; decrease by 15) after tax. The derivatives intended to hedge energy costs in the Group mature during 2020 and 2021. With unchanged prices, the Group’s profit after tax will be affected negatively in an amount of SEK 204m (pos. 245; pos. 152).