B5. Income taxes
AP Accounting principles
The Group’s tax expense comprises current tax and deferred tax.
Current tax is calculated on the taxable profit for the period based on the tax rules prevailing in the countries where the Group operates. Since taxable profit excludes costs that are not tax deductible and income that is not taxable, this is differentiated from profit before tax in profit or loss. Current tax also includes adjustments relating to recognized current tax from prior periods. Taxation at source on intra-Group transactions and interest attributable to income tax are also recognized as current income tax.
Deferred tax is calculated based on temporary differences between the carrying amounts and the taxable values of assets and liabilities and for tax loss carryforwards and other unutilized tax deductions in so far as it is probable that these can be utilized against future taxable profits. Deferred taxes are measured in the balance sheet at their nominal amount and based on the tax rates enacted or substantively enacted on the balance sheet date. Deferred tax is not calculated on the initial recognition of goodwill or when an asset or liability is recognized for the first time, provided that the asset or liability is not attributable to a business combination. Essity does not recognize any deferred tax liability regarding temporary differences on undistributed earnings from shares in subsidiaries, joint ventures or associated companies, since Essity can control the reversal of the temporary differences and it is probable that such a reversal will not take place in the foreseeable future.
The recognition of tax effects is determined by the manner in which the underlying transaction is recognized. For items in profit or loss, the tax effect is recognized in profit or loss, with the same applying for transactions in other comprehensive income within equity, whereby the tax effect is subsequently recognized in other comprehensive income.
Tax liabilities and tax assets are recognized net when Essity has a legal right to offset.
KAA Key assessments and assumptions
For companies that operate globally and thus apply significantly different taxation legislation, determining deferred tax asset and tax liability is very complicated. This requires that assessments and assumptions are made to determine the value of the deferred tax asset and deferred tax liability on the balance sheet date. Future changes to taxation legislation and trends in the business climate will impact the company’s future taxable profits and thus its possibility to utilize deferred tax assets on loss carryforwards and other temporary differences. Accordingly, a changed assessment of the probability of future taxable profits could have a positive or negative effect.
Key assessments and assumptions are also made regarding recognition of tax risks. During the period, tax risks were reclassified as tax liabilities from provisions in line with the interpretation of IFRIC 23 Uncertainty over Income Tax Treatments, which has taken effect.
Tax expense
SEKm |
2019 |
% |
|
2018 |
% |
|
2017 |
% |
||
|
||||||||||
|
|
|
|
|
|
|
|
|
||
Current tax |
|
|
|
|
|
|
|
|
||
Income tax for the period |
2,764 |
21.2 |
|
2,207 |
23.0 |
|
2,927 |
27.3 |
||
Adjustments for prior periods1) |
1,020 |
7.8 |
|
–1,324 |
–13.8 |
|
–112 |
–1.0 |
||
TB5:1 Current tax expense |
3,784 |
29.0 |
|
883 |
9.2 |
|
2,815 |
26.3 |
||
|
|
|
|
|
|
|
|
|
||
Deferred tax |
|
|
|
|
|
|
|
|
||
Changes in temporary differences |
275 |
2.1 |
|
226 |
1.9 |
|
–759 |
–7.1 |
||
Adjustments for prior periods1) |
–1,252 |
–9.6 |
|
37 |
–0.8 |
|
77 |
0.7 |
||
Revaluations |
21 |
0.2 |
|
–96 |
0.6 |
|
–195 |
–1.8 |
||
TB5:1 TB5:2 TB5:3 Deferred tax expense |
–956 |
–7.3 |
|
167 |
1.7 |
|
–877 |
–8.2 |
||
IS Tax expense |
2,828 |
21.7 |
|
1,050 |
10.9 |
|
1,938 |
18.1 |
Explanation of tax expense
The difference between the recognized tax expense and expected tax expense is explained below. The expected tax expense is calculated based on profit before tax in each country multiplied by the tax rate in effect in the country.
SEKm |
2019 |
% |
|
2018 |
% |
|
2017 |
% |
||||||||||||
|
||||||||||||||||||||
IS Profit before tax |
13,040 |
|
|
9,602 |
|
|
10,723 |
|
||||||||||||
IS Tax expense |
2,828 |
21.7 |
|
1,050 |
10.9 |
|
1,938 |
18.1 |
||||||||||||
Expected tax expense |
3,036 |
23.3 |
|
2,144 |
22.3 |
|
2,381 |
22.2 |
||||||||||||
Difference |
–208 |
–1.6 |
|
–1,094 |
–11.4 |
|
–443 |
–4.1 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
The difference is explained by: |
|
|
|
|
|
|
|
|
||||||||||||
Permanent differences between accounting and taxable result |
|
|
|
|
|
|
|
|
||||||||||||
Effects of subsidiary financing1) |
–165 |
–1.3 |
|
–35 |
–0.4 |
|
–303 |
–2.8 |
||||||||||||
Effects of acquisitions and divestments2) |
53 |
0.4 |
|
–106 |
–0.9 |
|
2 |
0.0 |
||||||||||||
Taxes relating to profit-taking |
27 |
0.2 |
|
42 |
0.4 |
|
35 |
0.3 |
||||||||||||
Other permanent effects3) |
102 |
0.8 |
|
272 |
2.3 |
|
147 |
1.4 |
||||||||||||
Taxes related to prior periods4) |
–232 |
–1.8 |
|
–1,287 |
–14.5 |
|
–35 |
–0.3 |
||||||||||||
Changes in the value of deferred tax assets5) |
37 |
0.3 |
|
60 |
2.1 |
|
311 |
2.9 |
||||||||||||
Changes in tax rates6) |
–30 |
–0.2 |
|
–40 |
–0.4 |
|
–600 |
–5.6 |
||||||||||||
Total |
–208 |
–1.6 |
|
–1,094 |
–11.4 |
|
–443 |
–4.1 |
Current tax liability
SEKm |
2019 |
2018 |
2017 |
Value, January 1 |
–1,556 |
–216 |
175 |
TB5:1 Current tax expense |
3,784 |
883 |
2,815 |
OCF CF TB5:1 Paid tax |
–1,130 |
–2,466 |
–2,971 |
Other changes from acquisitions, divestments and reclassifications |
670 |
240 |
–50 |
Transactions with shareholders |
– |
– |
–194 |
Translation differences |
–81 |
3 |
9 |
Value, December 31 |
1,687 |
–1,556 |
–216 |
BS of which current tax liability |
2,432 |
570 |
553 |
BS of which current tax asset |
745 |
2,126 |
769 |
TB5:1 Tax by country
Country |
Current tax expense |
Deferred tax expense |
Total tax expense |
Paid tax |
||||||
|
||||||||||
Netherlands1) |
1,259 |
–9 |
1,250 |
–199 |
||||||
Sweden2) |
124 |
276 |
400 |
1,060 |
||||||
China |
283 |
–74 |
209 |
–119 |
||||||
Colombia |
183 |
–7 |
176 |
–230 |
||||||
France |
109 |
55 |
164 |
52 |
||||||
UK |
45 |
67 |
112 |
29 |
||||||
Italy |
97 |
6 |
103 |
–72 |
||||||
Spain |
85 |
8 |
93 |
–79 |
||||||
Germany |
277 |
–187 |
90 |
–452 |
||||||
Russia |
90 |
–5 |
85 |
–102 |
||||||
Malaysia |
74 |
–8 |
66 |
–64 |
||||||
Australia |
75 |
–10 |
65 |
–91 |
||||||
Ecuador |
64 |
0 |
64 |
–80 |
||||||
Chile |
51 |
7 |
58 |
4 |
||||||
Japan |
45 |
13 |
58 |
–45 |
||||||
Finland |
62 |
–9 |
53 |
–63 |
||||||
Belgium |
72 |
–30 |
42 |
–82 |
||||||
Denmark |
38 |
0 |
38 |
–37 |
||||||
Norway |
37 |
0 |
37 |
–38 |
||||||
Switzerland |
32 |
0 |
32 |
–30 |
||||||
Canada |
16 |
15 |
31 |
45 |
||||||
Argentina |
30 |
– |
30 |
– |
||||||
Mexico |
179 |
–288 |
–109 |
–211 |
||||||
USA1) |
180 |
–704 |
–524 |
–15 |
||||||
Other countries3) |
277 |
–72 |
205 |
–311 |
||||||
OCF CF IS Total |
3,784 |
–956 |
2,828 |
–1,130 |
TB5:2 Deferred tax liability
SEKm |
Value, January 1 |
Deferred tax expense |
Other changes2) |
Translation differences |
Value, December 31 |
||||
|
|||||||||
Intangible assets |
5,844 |
–189 |
104 |
115 |
5,874 |
||||
Property, plant and equipment |
3,426 |
121 |
–92 |
67 |
3,522 |
||||
Non-current financial assets |
–121 |
67 |
199 |
5 |
150 |
||||
Current assets |
–391 |
15 |
–46 |
–13 |
–435 |
||||
Provisions |
–736 |
409 |
–326 |
7 |
–646 |
||||
Liabilities |
–990 |
–566 |
–42 |
–20 |
–1,618 |
||||
Tax credits and tax loss carryforwards |
–1,816 |
–467 |
– |
–57 |
–2,340 |
||||
Other |
–102 |
–346 |
–31 |
–22 |
–501 |
||||
Total1) |
5,114 |
–956 |
–234 |
82 |
4,006 |
YEAR |
Value, January 1 |
Deferred tax expense |
Other changes |
Translation differences |
Acquisitions and divestments |
Value, December 31 |
BS 2017 |
4,858 |
167 |
–167 |
256 |
– |
5,114 |
BS 2016 |
2,415 |
–877 |
–224 |
–94 |
3,638 |
4,858 |
Tax loss carryforwards
Tax credits and tax loss carryforwards for which deferred tax assets were recognized have been reported at the tax amount on the line Tax credits and tax loss carryforwards in TB5:2 in the amount of SEK –2,340m.
Loss carryforwards for which no deferred tax assets were recognized amounted to SEK 6,412m (6,470; 6,251), gross, at December 31, 2019.
The change in uncapitalized tax loss carryforwards for the period includes SEK 47m that has expired and SEK 32m that was either utilized or capitalized. The tax value of uncapitalized tax loss carryforwards amounted to SEK 1,791m (1,748; 1,852). The expiry dates of these tax loss carryforwards are distributed as follows: