Balance sheet BS
SEKm |
Note |
2018 |
2017 |
|
|
|
|
Assets |
|
|
|
Fixed assets |
|
|
|
Capitalized development costs |
|
0 |
0 |
Intangible fixed assets |
0 |
0 |
|
Machinery and equipment |
|
5 |
5 |
Tangible fixed assets |
5 |
5 |
|
Participations |
174,622 |
167,614 |
|
Receivables from subsidiaries |
507 |
435 |
|
Other non-current receivables |
|
213 |
51 |
Deferred tax assets |
105 |
1,046 |
|
Financial fixed assets |
|
175,447 |
169,146 |
Total fixed assets |
|
175,452 |
169,151 |
|
|
|
|
Current assets |
|
|
|
Receivables from subsidiaries |
3,016 |
48,770 |
|
Current tax assets |
4 |
4 |
|
Other current receivables |
21 |
160 |
|
Total current assets |
|
3,041 |
48,934 |
Total assets |
|
178,493 |
218,085 |
|
|
|
|
Equity, provisions and liabilities |
|
|
|
Equity |
|
|
|
Share capital |
|
2,350 |
2,350 |
Statutory reserve |
|
0 |
0 |
Total restricted equity |
|
2,350 |
2,350 |
Retained earnings |
|
71,697 |
73,239 |
Profit for the period |
|
16,162 |
2,496 |
Total non-restricted equity |
|
87,859 |
75,735 |
Total equity |
|
90,209 |
78,085 |
Untaxed reserves |
1 |
1 |
|
Provisions |
|
|
|
Provisions for pensions |
873 |
878 |
|
Other provisions |
|
6 |
3 |
Total provisions |
|
879 |
881 |
|
|
|
|
Non-current liabilities |
|
|
|
Liabilities to subsidiaries |
– |
12 |
|
Non-current interest-bearing liabilities |
39,226 |
41,697 |
|
Total non-current liabilities |
|
39,226 |
41,709 |
|
|
|
|
Current liabilities |
|
|
|
Liabilities to subsidiaries |
41,249 |
92,461 |
|
Current interest-bearing liabilities |
6,430 |
4,446 |
|
Accounts payables |
|
20 |
30 |
Other current liabilities |
479 |
472 |
|
Total current liabilities |
|
48,178 |
97,409 |
Total equity, provisions and liabilities |
|
178,493 |
218,085 |