B5. Income taxes

AP Accounting principles

The Group’s tax expense comprises current tax and deferred tax.

Current tax is calculated on the taxable profit for the period based on the tax rules prevailing in the countries where the Group operates. Since taxable profit excludes costs that are not tax deductible and income that is not taxable, this is differentiated from profit before tax in profit or loss. Current tax also includes adjustments relating to recognized current tax from prior periods. Interest attributable to income tax and withholding taxes deducted at source on intra-Group transactions are also recognized as current income tax.

Deferred tax is calculated based on temporary differences between the carrying amounts and the taxable values of assets and liabilities and for tax loss carryforwards and other unutilized tax deductions in so far as it is probable that these can be utilized against future taxable profits. Deferred taxes are measured in the balance sheet at their nominal amount and based on the tax rates enacted or substantively enacted on the balance sheet date. Deferred tax is not calculated on the initial recognition of goodwill or when an asset or liability is recognized for the first time, provided that the asset or liability is not attributable to a business combination. Essity does not recognize any deferred tax liability regarding temporary differences on undistributed earnings in holding in subsidiaries, joint ventures or associates, since Essity can control the reversal of the temporary differences and it is probable that such a reversal will not take place in the foreseeable future.

The recognition of tax effects is determined by the manner in which the underlying transaction is recognized. For items in profit or loss, the tax effect is recognized in profit or loss, with the same applying for transactions in other comprehensive income within equity, whereby the tax effect is subsequently recognized in other comprehensive income within equity.

Tax liabilities and tax assets are recognized net when Essity has a legal right to offset.

KAA Key assessments and assumptions

For companies that operate globally and thus apply significantly different taxation legislation, determining deferred tax asset and tax liability is very complicated. This requires that assessments and assumptions are made to determine the value of the deferred tax asset and deferred tax liability on the balance sheet date. Future changes to taxation legislation and trends in the business climate will impact the company’s future taxable profits and thus its possibility to utilize deferred tax assets on loss carryforwards or other temporary differences. Accordingly, a changed assessment of the probability of future taxable profits could have a positive or negative effect.

Key assessments and assumptions are also made regarding recognition of provisions and contingent liabilities relating to tax risks. For further information, see Note D6 Other provisions and Note G3 Contingent liabilities and pledged assets.

Tax expense

Tax expense (+), tax income (–)

SEKm

2018

%

 

2017

%

 

2016

%

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

 

 

 

 

 

Income tax for the period

2,207

23.0

 

2,927

27.3

 

2,888

35.3

Adjustments for prior periods

–1,324

–13.8

 

–112

–1.0

 

1,654

20.2

Current tax expense

883

9.2

 

2,815

26.3

 

4,542

55.5

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

Changes in temporary differences

226

1.9

 

–759

–7.1

 

–509

–6.2

Adjustments for prior periods

37

–0.8

 

77

0.7

 

–387

–4.7

Revaluations

–96

0.6

 

–195

–1.8

 

285

3.5

TB5:2 TB5:3 Deferred tax expense

167

1.7

 

–877

–8.2

 

–611

–7.4

IS Tax expense

1,050

10.9

 

1,938

18.1

 

3,931

48.1

Explanation of tax expense

The difference between the recognized tax expense and expected tax expense is explained below. The expected tax expense is calculated based on profit before tax in each country multiplied by the tax rate in effect in the country.

Tax expense

SEKm

2018

%

 

2017

%

 

2016

%

1)

The effects are principally attributable to financing of the operations in the US, Germany, France and Belgium. For 2017, the effects relate to financing of the US business and include non-recurring effects of the restructuring of debt from the Netherlands to the US.

2)

The effects of acquisitions and divestments relate essentially to acquisitions and the revaluation of existing holdings in operations pertaining to Peru and Bolivia.

3)

Other permanent effects include, in addition to a number of items of low value, a non-deductible share in profit in Asaleo Care of SEK 97m primarily attributable to an impairment of assets, and dissolution effects of tax on non-current assets of SEK –57m. For 2017, the item includes non-deductible costs for tax on non-current assets of SEK 67m that arose in connection with the split of the SCA Group. The year 2016 relates primarily to non-deductible costs for ongoing competition cases.

4)

Taxes attributable to prior periods relate mainly to the effect of a tax dispute in Sweden totaling SEK –1,110m and a tax dispute in Denmark totaling SEK –417m in which the final rulings were in Essity’s favor. In 2016, a provision of SEK 1,223m was recognized for costs related to the tax dispute in Sweden.

5)

The change in value of deferred tax assets relates mainly to uncapitalized tax loss carryforwards in Brazil of SEK 98m and in Mexico of SEK 41m, as well as the increase in a tax credit in Poland of SEK –109m. The change in 2017 relates mainly to the revaluation of loss carryforwards in the US of SEK 139m and in Brazil of SEK 156m. The change in 2016 relates mainly to the revaluation of loss carryforwards in Spain of SEK 227m, in Brazil of SEK 185m and in India of SEK 213m.

6)

Effects relating to changed tax rates are attributable to the revaluation of deferred taxes, especially in Sweden, France and the UK. For 2017, the effects are primarily attributable to the revaluation of deferred taxes in the US.

IS Profit before tax

9,602

 

 

10,723

 

 

8,173

 

IS Tax expense

1,050

10.9

 

1,938

18.1

 

3,931

48.1

Expected tax expense

2,144

22.3

 

2,381

22.2

 

1,790

21.9

Difference

–1,094

–11.4

 

–443

–4.1

 

2,141

26.2

 

 

 

 

 

 

 

 

 

The difference is explained by:

 

 

 

 

 

 

 

 

Permanent differences between accounting and taxable result

 

 

 

 

 

 

 

 

Effects of subsidiary financing1)

–35

–0.4

 

–303

–2.8

 

–152

–1.9

Effects of acquisitions and divestments2)

–106

–0.9

 

2

0.0

 

53

0.6

Taxes relating to profit-taking

42

0.4

 

35

0.3

 

37

0.5

Other permanent effects3)

272

2.3

 

147

1.4

 

372

4.6

Taxes related to prior periods4)

–1,287

–14.5

 

–35

–0.3

 

1,267

15.5

Changes in the value of deferred tax assets5)

60

2.1

 

311

2.9

 

670

8.2

Changes in tax rates6)

–40

–0.4

 

–600

–5.6

 

–106

–1.3

Total

–1,094

–11.4

 

–443

–4.1

 

2,141

26.2

Current tax liability

Current tax liability (+), current tax asset (–)

SEKm

2018

2017

2016

Value, January 1

–216

175

–60

TB5:1 Current tax expense

883

2,815

4,542

CF TB5:1 Paid tax

–2,466

–2,971

–3,782

Other changes from acquisitions, divestments and reclassifications

240

–50

–154

Transactions with shareholders

0

–194

–366

Translation differences

3

9

–5

Value, December 31

–1,556

–216

175

BS of which current tax liability

570

553

915

BS of which current tax asset

2,126

769

740

TB5:1 Tax by country

Tax expense (+), tax income (–)
Tax payments by entities in different countries, paid tax (–), SEKm

Country

Current tax expense

Deferred tax expense

Total tax expense

Paid tax

1)

Other countries comprise a large number of countries where the tax expense and tax payments for the respective countries are of a low amount.

Germany

492

16

508

–382

US

30

330

360

–5

Colombia

159

8

167

–287

Mexico

144

23

167

–163

Italy

95

30

125

–88

Hong Kong

97

2

99

–78

Belgium

106

–22

84

–100

Ecuador

85

–2

83

–66

Russia

71

5

76

–58

Austria

69

0

69

–127

UK

–40

103

63

5

Malaysia

52

–2

50

–58

Finland

56

–8

48

–53

Japan

45

1

46

–53

Norway

38

4

42

–45

Denmark

38

1

39

–39

Slovakia

44

–19

25

–48

Switzerland

25

0

25

–42

Czech Republic

21

0

21

–28

Costa Rica

22

–4

18

–19

Spain

46

–28

18

–80

Poland

57

–65

–8

–40

Chile

5

–28

–23

–15

France

33

–239

–206

–200

Netherlands

–280

–17

–297

–100

Sweden

–885

164

–721

–63

Other countries1)

258

–86

172

–234

CF IS Total

883

167

1,050

–2,466

TB5:2 Deferred tax liability

Deferred tax liability (+), deferred tax asset (–)

SEKm

Value, January 1

Deferred tax expense

Other changes2)

Translation differences

Value, December 31

1)

The net closing deferred tax liability comprises deferred tax assets of SEK 2,158m (2,232; 1,457) and deferred tax liabilities of SEK 7,272m (7,090; 3,872).

2)

Other changes mainly include deferred tax recognized directly in other comprehensive income within equity according to IAS 19 of SEK –201m and IFRS 9 of SEK 21m.

Non-current intangible assets

5,542

46

2

254

5,844

Property, plant and equipment

3,392

–127

–10

171

3,426

Non-current financial assets

–116

128

–125

–8

–121

Current assets

–349

–8

–6

–28

–391

Provisions

–493

–151

–50

–42

–736

Liabilities

–974

–36

29

–9

–990

Tax credits and tax loss carryforwards

–2,289

563

–7

–83

–1,816

Other

145

–248

0

1

–102

BS Total1)

4,858

167

–167

256

5,114

TB5:3 Preceding periods’ deferred tax liability (+), tax asset (–), SEKm

YEAR

Value, January 1

Deferred tax expense

Other changes

Translation differences

Transactions with shareholders

Acquisitions and divestments

Value, December 31

BS 2017

2,415

–877

–224

–94

0

3,638

4,858

BS 2016

2,700

–611

589

211

–232

–242

2,415

Tax loss carryforwards

Tax credits and tax loss carryforwards for which deferred tax assets were recognized have been reported at the tax amount on the line Tax credits and tax loss carryforwards in TB5:2 in the amount of SEK –1,816m.

Loss carryforwards for which no deferred tax assets were recognized amounted to SEK 6,470m (6,251; 4,648), gross, at December 31, 2018. The change in uncapitalized tax loss carryforwards for the period includes SEK 600m that has expired in Belgium and SEK 204m that was either utilized or capitalized. The tax value of uncapitalized tax loss carryforwards amounted to SEK 1,748m (1,852; 1,373). The expiry dates of these tax loss carryforwards are distributed as follows:

Tax loss carryforwards, gross, for which no deferred tax assets were recognized, SEKm

Year of maturity

2018

2017

2016

Within 1 year

48

325

85

2 years

305

136

917

3 years

17

67

1

4 years

100

28

1

5 years or more

1,499

1,143

988

Indefinite life

4,501

4,552

2,656

Total

6,470

6,251

4,648