Correlation between consolidated cash flow statement and operating cash flow statement, supplementary disclosure
SEKm |
2020 |
2019 |
2018 |
---|---|---|---|
Cash flow from operating activities |
17,819 |
19,351 |
13,160 |
Adjustments |
|
|
|
Investments in non-current assets, net |
–6,439 |
–5,707 |
–6,781 |
Accrued interest |
18 |
17 |
–17 |
Investments in operating assets through leases |
–409 |
–451 |
– |
Impact from settlement of pension liability |
187 |
– |
– |
Other |
–1 |
–2 |
1 |
Cash flow from current operations according to consolidated operating cash flow statement |
11,175 |
13,208 |
6,363 |
SEKm |
2020 |
2019 |
2018 |
---|---|---|---|
Cash flow from investing activities |
–7,095 |
–5,908 |
–6,987 |
Adjustments |
|
|
|
Investments in non-current assets, net |
6,439 |
5,707 |
6,781 |
Loans granted to external parties |
54 |
62 |
– |
Repayment of loans from external parties |
– |
– |
–178 |
Net debt in acquired and divested companies |
205 |
215 |
–234 |
Non-paid financial receivable upon divestment of Group companies |
18 |
– |
– |
Investments through finance leases |
– |
– |
–8 |
Other |
–1 |
1 |
– |
Cash flow from acquisitions and divestments according to consolidated operating cash flow statement |
–380 |
77 |
–626 |
SEKm |
2020 |
2019 |
2018 |
---|---|---|---|
Cash flow for the period |
2,349 |
–187 |
–1,166 |
Adjustments |
|
|
|
Repayment of borrowings |
10,100 |
11,708 |
7,295 |
Proceeds from borrowings |
–6,474 |
–2,448 |
–4,386 |
Loans granted to external parties |
54 |
62 |
– |
Repayment of loans from external parties |
– |
– |
–178 |
Net debt in acquired and divested operations |
205 |
215 |
–234 |
Non-paid financial receivable upon divestment of Group companies |
18 |
– |
– |
Investments through finance leases |
– |
– |
–8 |
Investments in operating assets through leases |
–409 |
–451 |
– |
Accrued interest |
18 |
17 |
–17 |
Impact from settlement of pension liability |
187 |
– |
– |
Other |
–2 |
–1 |
1 |
Net cash flow according to consolidated operating cash flow statement |
6,046 |
8,915 |
1,307 |