F3. Joint ventures and associated companies

AP Accounting principles

Joint arrangements

Essity classifies its joint arrangements as joint ventures or joint operations, which are presented in Note F4 Joint operations.

Joint ventures

Joint ventures are defined as companies in which Essity together with other parties has shared control over operations. A joint venture entitles the joint owners to the net assets of the investment. Joint ventures are recognized in accordance with the equity method, meaning that a net item including the goodwill will be recognized for each joint venture in the balance sheet. A share in profits is recognized in the income statement as a component of “Share of profits of associated companies and joint ventures”. Share of profits is calculated on the basis of Essity’s share of equity in the respective joint venture. Joint arrangements recognized in accordance with the equity method are initially measured at cost. Measurement of acquired assets and liabilities is carried out in the same way as for Group companies.

Associated companies

Associated companies are companies in which the Group exercises a significant influence without the partly owned company being a Group company or a joint arrangement. Normally, this means that the Group owns between 20% and 50% of the votes. Accounting for associated companies is carried out according to the equity method and they are initially measured at cost. Valuation of acquired assets and liabilities is performed in the same manner as for Group companies and the carrying amount for associated companies includes any goodwill and other Group adjustments.

The Group’s share of profit after tax arising in the associate after the acquisition is recognized in the consolidated income statement in the line “Share of profits of associated companies and joint ventures”. Share of profits is calculated on the basis of Essity’s share of equity in the respective associate.

Carrying amounts of joint ventures and associated companies

SEKm

2020

2019

2018

Joint ventures

 

 

 

Value, January 1

181

171

144

Net increase in joint ventures1)

17

8

19

Translation differences

–9

2

8

Value, December 31

189

181

171

 

 

 

 

Associated companies

 

 

 

Value, January 1

684

606

918

Company acquisitions

3

Company divestments

–3

Net change in associated companies1)

1

43

–21

Impairment of associated companies

–278

Reclassification between associated companies and Group companies

–6

Translation differences

–27

32

–4

Value, December 31

658

684

606

BS TF3:1 Value, December 31, joint ventures and associated companies

847

865

777

1)

Net increase for the period includes the Group’s share of the profit after tax of joint ventures and associated companies, as well as items recognized directly in equity (both after deductions for any non-controlling interests). In addition, an adjustment is included for dividends received during the period, which amounted to SEK 3m (8; 7) for joint ventures and SEK 28m (–; 79) for associated companies.

Joint ventures and associated companies

Asaleo Care

Asaleo Care Ltd (Asaleo Care) manufactures and markets Consumer Tissue, Professional Hygiene and Personal Care products. Essity has licensed its Tork and TENA brands to Asaleo Care for sale in Australia, New Zealand and Fiji. Essity’s share of Asaleo Care amounts to 36%. In 2018, the company recognized an impairment loss of AUD 148.5m relating to assets in the Tissue business in Australia and the Personal Care business in New Zealand. During 2019, the company divested Consumer Tissue operations in Australia. In 2020, the company discontinued the Baby Care operations in New Zealand. Essity has recognized the effects of these transactions as items affecting comparability, see Note B3.

Bunzl & Biach

Bunzl & Biach GmbH (Bunzl & Biach) Vienna, is Essity’s single largest joint venture that operates in the recovered paper market and supplies raw materials to Essity’s business.

TF3:1 Material joint ventures and associated companies, 100% of operations

 

Joint ventures

 

Associated companies

 

 

 

 

 

Bunzl & Biach

 

Asaleo Care Ltd

 

Total

SEKm

2020

2019

2018

 

2020

20191)

2018

 

2020

2019

2018

Condensed income statement

 

 

 

 

 

 

 

 

 

 

 

Net sales

1,134

1,424

1,471

 

2,655

2,795

2,645

 

3,789

4,219

4,116

Depreciation/amortization

–14

–13

–13

 

–171

–168

–169

 

–185

–181

–182

Operating profit

34

30

47

 

390

346

126

 

424

376

173

Interest income

 

1

3

3

 

1

3

3

Interest expenses

 

–52

–80

–98

 

–52

–80

–98

Other financial items

1

 

–1

–4

–3

 

–1

–4

–2

Tax expense

–7

–9

–14

 

–97

–73

–23

 

–104

–82

–37

Profit for the period, continuing operations

27

21

34

 

241

192

5

 

268

213

39

Profit/loss for the period, discontinued operations

 

–37

–9

–710

 

–37

–9

–710

Profit/loss for the period

27

21

34

 

204

183

–705

 

231

204

–671

Other comprehensive income for the period

 

–44

–13

63

 

–44

–13

63

Comprehensive income for the period

27

21

34

 

160

170

–642

 

187

191

–608

 

 

 

 

 

 

 

 

 

 

 

 

Condensed balance sheet

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

160

163

147

 

1,929

2,041

1,728

 

2,089

2,204

1,875

Cash and cash equivalents

64

31

12

 

345

216

426

 

409

247

438

Other current assets

174

167

238

 

690

969

885

 

864

1,136

1,123

Assets held for sale

 

1,131

 

1,131

Total assets

398

361

397

 

2,964

3,226

4,170

 

3,362

3,587

4,567

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial liabilities

90

69

118

 

932

1,114

2,061

 

1,022

1,183

2,179

Other non-current liabilities

63

69

67

 

206

363

131

 

269

432

198

Current financial liabilities

 

48

9

4

 

48

9

4

Other current liabilities

26

31

34

 

544

513

639

 

570

544

673

Liabilities directly linked to assets held for sale

 

294

 

294

Total liabilities

179

169

219

 

1,730

1,999

3,129

 

1,909

2,168

3,348

Net assets

219

192

178

 

1,234

1,227

1,041

 

1,453

1,419

1,219

Group share of net assets

107

94

87

 

446

444

376

 

553

538

463

Surplus value

69

74

71

 

174

191

187

 

243

265

258

Carrying amount of the companies

176

168

158

 

620

635

563

 

796

803

721

Carrying amount of other joint ventures

13

13

13

 

 

13

13

13

Carrying amount of other associated companies

 

38

49

43

 

38

49

43

BS TF3:2 Carrying amount of joint ventures and associated companies

189

181

171

 

658

684

606

 

847

865

777

Market value, December 31

 

 

 

 

4,690

3,745

3,144

 

 

 

 

1)

Amount relating to 2019 has been adjusted with respect to the allocation between short and long-term liabilities and depreciation/amortization.

TF3:2 Carrying amounts of joint ventures and associated companies

Company name

Corp. Reg. No.

Domicile

Share of
equity at
Decem­ber 31, 2020,
%

Share of
equity at
Decem­ber 31, 2019,
%

Share of
equity at
Decem­ber 31, 2018,
%

Carrying
amount
Decem­ber 31, 2020,
SEKm

Carrying
amount
Decem­ber 31, 2019,
SEKm

Carrying
amount
Decem­ber 31, 2018,
SEKm

Joint ventures

 

 

 

 

 

 

 

 

Bunzl & Biach GmbH

FN79555v

Vienna, Austria

49

49

49

176

168

158

Other

 

 

 

 

 

13

13

13

 

 

 

 

 

 

 

 

 

Associated companies

 

 

 

 

 

 

 

 

Asaleo Care Ltd

61 154 461 300

Melbourne, Australia

36

36

36

620

635

563

Other

 

 

 

 

 

38

49

43

BS TF3:1 Carrying amount, December 31

 

 

 

847

865

777