B5. Income taxes

AP Accounting principles

The Group’s tax expense comprises current tax and deferred tax.

Current tax is calculated on the taxable profit for the period based on the tax rules prevailing in the countries where the Group operates. Since taxable profit excludes costs that are not tax deductible and income that is not taxable, this is differentiated from profit before tax in profit or loss. Current tax also includes adjustments relating to recognized current tax from prior periods. Taxation at source on intra-Group transactions and interest attributable to income tax are also recognized as current income tax.

Deferred tax is calculated based on temporary differences between the carrying amounts and the taxable values of assets and liabilities and for tax loss carryforwards and other unutilized tax deductions in so far as it is probable that these can be utilized against future taxable profits. Deferred taxes are measured in the balance sheet at their nominal amount and based on the tax rates enacted or substantively enacted on the balance sheet date. Deferred tax is not calculated on the initial recognition of goodwill or when an asset or liability is recognized for the first time, provided that the asset or liability is not attributable to a business combination. Essity does not recognize any deferred tax liability regarding temporary differences on undistributed earnings from shares in subsidiaries, joint ventures or associated companies, since Essity can control the reversal of the temporary differences and it is probable that such a reversal will not take place in the foreseeable future.

The recognition of tax effects is determined by the manner in which the underlying transaction is recognized. For items in profit or loss, the tax effect is recognized in profit or loss, with the same applying for transactions in other comprehensive income within equity, whereby the tax effect is subsequently recognized in other comprehensive income.

Tax liabilities and tax assets are recognized net when Essity has a legal right to offset.

KAA Key assessments and assumptions

For companies that operate globally and thus apply significantly different taxation legislation, determining deferred tax asset and tax liability is very complicated. This requires that assessments and assumptions are made to determine the value of the deferred tax asset and deferred tax liability on the balance sheet date. Future changes to taxation legislation and trends in the business climate will impact the company’s future taxable profits and thus its possibility to utilize deferred tax assets on loss carryforwards and other temporary differences. Accordingly, a changed assessment of the probability of future taxable profits could have a positive or negative effect.

Key assessments and assumptions are also made regarding recognition of tax risks. During the period, tax risks were reclassified as tax liabilities from provisions in line with the interpretation of IFRIC 23 Uncertainty over Income Tax Treatments, which has taken effect.

Tax expense

Tax expense (+), tax income (–)

SEKm

2019

%

 

2018

%

 

2017

%

1)

During the year, the reallocation of tax liabilities took place between current tax and deferred tax, which led to an increase in current tax liabilities of SEK 936m and a corresponding impact on deferred tax income.

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

 

 

 

 

 

Income tax for the period

2,764

21.2

 

2,207

23.0

 

2,927

27.3

Adjustments for prior periods1)

1,020

7.8

 

–1,324

–13.8

 

–112

–1.0

TB5:1 Current tax expense

3,784

29.0

 

883

9.2

 

2,815

26.3

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

Changes in temporary differences

275

2.1

 

226

1.9

 

–759

–7.1

Adjustments for prior periods1)

–1,252

–9.6

 

37

–0.8

 

77

0.7

Revaluations

21

0.2

 

–96

0.6

 

–195

–1.8

TB5:1 TB5:2 TB5:3 Deferred tax expense

–956

–7.3

 

167

1.7

 

–877

–8.2

IS Tax expense

2,828

21.7

 

1,050

10.9

 

1,938

18.1

Explanation of tax expense

The difference between the recognized tax expense and expected tax expense is explained below. The expected tax expense is calculated based on profit before tax in each country multiplied by the tax rate in effect in the country.

Tax expense

SEKm

2019

%

 

2018

%

 

2017

%

1)

The effects are principally attributable to financing of the operations in the USA, Germany, France and Mexico. Year 2018 pertains to the financing effects concern the USA, Germany, France and Belgium. For 2017, the effects relate to financing of the US business and include non-recurring effects of the restructuring of debt from the Netherlands to the USA.

2)

Effects of acquisitions and divestments relate essentially to divested operations in Turkey and Brazil. In 2018, the effects of acquisitions and divestments relate essentially to acquisitions and the revaluation of existing holdings in operations in Peru and Bolivia.

3)

Other permanent effects primarily comprise BEAT effects in the USA of SEK 125m. For 2018 the effects relate to a non-deductible share in profit in Asaleo Care of SEK 97m primarily attributable to an impairment of assets, and dissolution effects of tax on non-current assets of SEK –57m. For 2017, the item includes non-deductible costs for tax on non-current assets of SEK 67m that arose in connection with the split of the SCA Group.

4)

Taxes attributable to prior periods relate mainly to the effect of a remeasurement of the tax amount on non-current assets in Mexico of SEK –253m. Year 2018 relates mainly to the effect of a tax dispute in Sweden totaling SEK –1,110m and a tax dispute in Denmark totaling SEK –417m in which the final rulings were in Essity’s favor.

5)

The change in value of deferred tax assets relates mainly to uncapitalized tax loss carryforwards in Brazil of SEK 109m and an increase in a tax credit in Poland of SEK –68m. For 2018 the effects relate mainly to uncapitalized tax loss carryforwards in Brazil of SEK 98m and in Mexico of SEK 41m, as well as the increase in a tax credit in Poland of SEK –109m. The change in 2017 relates mainly to the revaluation of loss carryforwards in the USA of SEK 139m and in Brazil of SEK 156m.

6)

Changes in tax rates for 2017 are primarily attributable to the revaluation of deferred taxes in the USA.

IS Profit before tax

13,040

 

 

9,602

 

 

10,723

 

IS Tax expense

2,828

21.7

 

1,050

10.9

 

1,938

18.1

Expected tax expense

3,036

23.3

 

2,144

22.3

 

2,381

22.2

Difference

–208

–1.6

 

–1,094

–11.4

 

–443

–4.1

 

 

 

 

 

 

 

 

 

The difference is explained by:

 

 

 

 

 

 

 

 

Permanent differences between accounting and taxable result

 

 

 

 

 

 

 

 

Effects of subsidiary financing1)

–165

–1.3

 

–35

–0.4

 

–303

–2.8

Effects of acquisitions and divestments2)

53

0.4

 

–106

–0.9

 

2

0.0

Taxes relating to profit-taking

27

0.2

 

42

0.4

 

35

0.3

Other permanent effects3)

102

0.8

 

272

2.3

 

147

1.4

Taxes related to prior periods4)

–232

–1.8

 

–1,287

–14.5

 

–35

–0.3

Changes in the value of deferred tax assets5)

37

0.3

 

60

2.1

 

311

2.9

Changes in tax rates6)

–30

–0.2

 

–40

–0.4

 

–600

–5.6

Total

–208

–1.6

 

–1,094

–11.4

 

–443

–4.1

Current tax liability

Current tax liability (+), current tax asset (–)

SEKm

2019

2018

2017

Value, January 1

–1,556

–216

175

TB5:1 Current tax expense

3,784

883

2,815

OCF CF TB5:1 Paid tax

–1,130

–2,466

–2,971

Other changes from acquisitions, divestments and reclassifications

670

240

–50

Transactions with shareholders

–194

Translation differences

–81

3

9

Value, December 31

1,687

–1,556

–216

BS of which current tax liability

2,432

570

553

BS of which current tax asset

745

2,126

769

TB5:1 Tax by country

Tax expense (+), tax income (–)
Tax payments made by entities in different countries, paid tax (–), SEKm

Country

Current tax expense

Deferred tax expense

Total tax expense

Paid tax

1)

The reallocation of tax liabilities took place between the US and the Netherlands, which led to an increase in current tax of SEK 936m in the Netherlands with the corresponding deferred tax income in the USA.

2)

Payment received primarily refers to tax disputes where the final rulings were announced in Essity’s favor in 2018.

3)

Other countries comprise a large number of countries where the tax expense and tax payments for the respective countries are of a low amount.

Netherlands1)

1,259

–9

1,250

–199

Sweden2)

124

276

400

1,060

China

283

–74

209

–119

Colombia

183

–7

176

–230

France

109

55

164

52

UK

45

67

112

29

Italy

97

6

103

–72

Spain

85

8

93

–79

Germany

277

–187

90

–452

Russia

90

–5

85

–102

Malaysia

74

–8

66

–64

Australia

75

–10

65

–91

Ecuador

64

0

64

–80

Chile

51

7

58

4

Japan

45

13

58

–45

Finland

62

–9

53

–63

Belgium

72

–30

42

–82

Denmark

38

0

38

–37

Norway

37

0

37

–38

Switzerland

32

0

32

–30

Canada

16

15

31

45

Argentina

30

30

Mexico

179

–288

–109

–211

USA1)

180

–704

–524

–15

Other countries3)

277

–72

205

–311

OCF CF IS Total

3,784

–956

2,828

–1,130

TB5:2 Deferred tax liability

Deferred tax liability (+), deferred tax asset (–)

SEKm

Value, January 1

Deferred tax expense

Other changes2)

Translation differences

Value, December 31

1)

The net closing deferred tax liability comprises BS deferred tax assets of SEK 2,539m (2,158; 2,232) and BS deferred tax liabilities of SEK 6,545m (7,272; 7,090).

2)

Other changes mainly include deferred tax recognized directly in other comprehensive income within equity according to IAS 19 Remuneration of employees of SEK 56m and IFRS 9 Financial instruments of SEK 173m.

Intangible assets

5,844

–189

104

115

5,874

Property, plant and equipment

3,426

121

–92

67

3,522

Non-current financial assets

–121

67

199

5

150

Current assets

–391

15

–46

–13

–435

Provisions

–736

409

–326

7

–646

Liabilities

–990

–566

–42

–20

–1,618

Tax credits and tax loss carryforwards

–1,816

–467

–57

–2,340

Other

–102

–346

–31

–22

–501

Total1)

5,114

–956

–234

82

4,006

TB5:3 Preceding periods’ deferred tax liability (+), deferred tax asset (–), SEKm

YEAR

Value, January 1

Deferred tax expense

Other changes

Translation differences

Acquisitions and divestments

Value, December 31

BS 2017

4,858

167

–167

256

5,114

BS 2016

2,415

–877

–224

–94

3,638

4,858

Tax loss carryforwards

Tax credits and tax loss carryforwards for which deferred tax assets were recognized have been reported at the tax amount on the line Tax credits and tax loss carryforwards in TB5:2 in the amount of SEK –2,340m.

Loss carryforwards for which no deferred tax assets were recognized amounted to SEK 6,412m (6,470; 6,251), gross, at December 31, 2019.

The change in uncapitalized tax loss carryforwards for the period includes SEK 47m that has expired and SEK 32m that was either utilized or capitalized. The tax value of uncapitalized tax loss carryforwards amounted to SEK 1,791m (1,748; 1,852). The expiry dates of these tax loss carryforwards are distributed as follows:

Tax loss carryforwards, gross, for which no deferred tax assets were recognized, SEKm

Year of maturity

2019

2018

2017

Within 1 year

90

48

325

2 years

62

305

136

3 years

53

17

67

4 years

99

100

28

5 years or more

1,108

1,499

1,143

Indefinite life

5,000

4,501

4,552

Total

6,412

6,470

6,251