Net sales and earnings

Net sales

Essity’s net sales for 2018 increased 8.5% compared with the corresponding period a year ago to SEK 118,500m (109,265). Organic net sales, which exclude exchange rate effects, acquisitions and divestments, increased 2.6%, of which volume accounted for 0.5% and price/mix for 2.1%. Organic net sales increased 0.9% in mature markets and increased 5.9% in emerging markets. Emerging markets accounted for 35% of net sales. Exchange rate effects increased net sales by 3.5%. Acquisitions increased net sales by 2.4%, of which the acquisition of BSN medical accounted for 1.8% and acquisitions relating to the increase in the shareholding in associates in Latin America accounted for 0.6%.

Earnings

Essity’s adjusted operating profit before amortization of acquisition-related intangible assets (adjusted EBITA)1) for 2018 declined 4% (11% excluding currency translation effects and acquisitions) to SEK 12,935m (13,405). Higher prices, a better mix, higher volumes, cost savings and the acquisition of BSN medical had a positive impact on earnings. Cost savings amounted to SEK 1,040m, of which SEK 18m was related to the Group-wide cost-savings program. Higher raw material and energy costs had a negative earnings effect of SEK –4,705m, which corresponds to a negative impact on the adjusted EBITA margin of –4.2 percentage points. Furthermore, higher distribution costs had a negative impact on earnings. The acquisition of BSN medical increased profit by 2%. Acquisitions relating to the increase in the shareholding in associates in Latin America increased profit by 1%.

Items affecting comparability amounted to SEK –1,444m (–940) and include costs of approximately SEK –1,230m related to restructuring measures at production facilities in Professional Hygiene and Consumer Tissue. Impairments in the associate Asaleo Care had an impact of SEK -280m on items affecting comparability. Restructuring costs related to the Group-wide cost-savings program had a negative impact of SEK –130m on items affecting comparability. Acquisitions relating to the increase in the shareholding in associates in Latin America positively impacted items affecting comparability by SEK 165m. A reversal of a provision for foreign tax of a non-recurring nature on non-current assets outside Sweden had a positive impact of SEK 290m on items affecting comparability. Other costs negatively impacted items affecting comparability by SEK –259m.

Financial items decreased to SEK –1,157m (–1,182). The decrease is primarily due to lower interest. Higher average net debt had a negative impact on financial items during the period.

Adjusted profit before tax1) decreased 5% (12% excluding currency translation effects and acquisitions) to SEK 11,046m (11,663).

The tax expense, excluding effects of items affecting comparability, was SEK 1,490m (2,191). The reported tax expense was reduced by about SEK 1.1bn due to a decision in a tax case in Sweden.

Adjusted profit for the period1) increased 1% (decreased 6% excluding currency translation effects and acquisitions) to SEK 9,556m (9,472).

Profit for the period decreased 3% (10% excluding currency translation effects and acquisitions) to SEK 8,552m (8,785). Earnings per share were SEK 11.23 (11.56). The adjusted earnings per share3) were SEK 13.32 (13.09).

Key figures

The Group’s adjusted gross margin1) amounted to 28.2% (29.6) and the adjusted EBITA margin1) was 10.9% (12.3). Adjusted return on capital employed1) was 12.0% (14.9). Adjusted return on equity1) was 18.0% (21.3). The interest coverage ratio was 9.3 (10.1).

Summary income statement

SEKm

2018

2017

2016

1)

Excluding items affecting comparability.

2)

2018: A decision in a tax case in Sweden reduced tax by approximately SEK +1.1bn. 2017: Includes positive tax effect of a non-recurring nature of approximately SEK +550m 2016: Includes provision of approximately SEK –1.3bn.

3)

Excluding items affecting comparability and amortization of acquisition-related intangible assets.

Net sales

118,500

109,265

101,238

Adjusted EBITA1)

12,935

13,405

11,992

EBITA

11,560

12,550

9,347

Adjusted operating profit1)

12,203

12,845

11,833

Items affecting comparability

–1,444

–940

–2,825

Operating profit

10,759

11,905

9,008

Financial items

–1,157

–1,182

-835

Adjusted profit before tax1)

11,046

11,663

10,998

Profit before tax

9,602

10,723

8,173

Adjusted tax1)2)

–1,490

-2,191

–4,355

Tax2)

–1,050

–1,938

–3,931

Adjusted profit for the period1)

9,556

9,472

6,643

Profit for the period

8,552

8,785

4,242

Net sales, share of Group

Net sales, share of Group (pie chart)

Adjusted EBITA1) and adjusted EBITA margin1)

Adjusted EBITA, adjusted EBITA margin (bar chart)

1) Excluding items affecting comparability.

Adjusted earnings per share1)

Adjusted earnings per share (bar chart)

1) Excluding items affecting comparability and amortization of acquisition-related intangible assets.

2) Indicative earnings per share on the assumption that the number of issued shares in Essity as of December 31, 2016, 2015 and 2014 corresponded to the number of issued shares in Essity on December 31, 2017 (702.3 million).