Consolidated statement of change in equity

Group

2018

2017

2016

Attributable to owner of the Parent

 

 

 

Value, January 1

42,289

33,204

42,986

Effect attributable to changed accounting standard IFRS 9

–9

Tax effect attributable to changed accounting standard IFRS 9

2

Total comprehensive income for the period

8,893

8,029

5,222

Dividend

–4,038

Transactions with shareholders (for further information, see Note G4 Transactions with related parties)

842

–14,679

Private placement to non-controlling interests

3

504

240

Private placement to non-controlling interests, dilution

–290

–110

Issue expenses, private placement

–4

Acquisition of non-controlling interests

–799

Acquisition of non-controlling interests, dilution

348

Transferred to cost of hedged investments

1

BS Value, December 31

47,141

42,289

33,204

Non-controlling interests

 

 

 

Value, January 1

7,281

6,376

5,289

Total comprehensive income for the period

872

357

677

Dividend

–397

–285

–190

Private placement to non-controlling interests

2

465

199

Private placement to non-controlling interests, dilution

290

110

Issue expenses, private placement

–4

Acquisition of non-controlling interests

78

643

Acquisition of non-controlling interests, dilution

–348

BS Value, December 31

7,758

7,281

6,376

BS Total equity, value December 31

54,899

49,570

39,580