B2. Segment reporting

AP Accounting principles

Operating segments are recognized in a manner that complies with the internal reporting submitted to the chief operating decision maker. The chief operating decision maker is the function that is responsible for allocating resources and assessing the result of the operating segments. At Essity, this function has been identified as the company’s President, who is responsible for and manages the day-to-day administration of the Group in accordance with the Board’s guidelines and terms of reference. One Executive Vice President and the Executive Management Team support him in his work. Essity’s three business areas, Personal Care, Consumer Tissue and Professional Hygiene, comprise the operating segments. For management purposes, the Group is organized into business areas based on their products.

Personal Care’s offering includes Incontinence Products, Baby Care, Feminine Care and Medical Solutions. Products are sold under brands including Jobst, Leukoplast, Libero, Libresse, Nosotras, Saba and the globally leading brand TENA, and as retailer brands. Distribution channels for the products are the retail trade, online sales, pharmacies and care institutions.

Consumer Tissue’s offering includes toilet paper, household towels, handkerchiefs, facial tissues, wet wipes and napkins. Products are sold under brands including Edet, Lotus, Regio, Tempo, Vinda and Zewa, and as retailer brands. Distribution channels for the products are the retail trade and online sales.

Professional Hygiene’s offering, with the globally leading brand Tork, comprises complete hygiene solutions, including toilet paper, paper hand towels, napkins, hand soap, hand lotion, hand sanitizers, dispensers, cleaning and wiping products, IoT sensor technology as well as service and maintenance. Professional hygiene customers consist of companies and office buildings, universities, healthcare facilities, industries, restaurants, hotels, stadiums and other public venues. Distribution channels for the products consist of distributors and online sales.

Other operations comprise Group-wide functions and non-allocated tax.

Essity’s business is an integrated operation in the form of a matrix organization with four business units (Health and Medical Solutions, Consumer Goods, Latin America and Professional Hygiene) and three global units (Global Manufacturing, Global Operational Services and Global Brand, Innovation and Sustainability). The business units have limited responsibility to impact operational costs, since the global units are responsible for production, planning, technology development, purchasing and product development. Accordingly, the business unit manager’s main tasks are to address the markets from a sales perspective.

No business segments were aggregated to form the aforementioned segments.

The President monitors the operating profit for the business areas separately in order to make decisions regarding the allocation of resources and how performance targets were achieved. The segments are evaluated based on the income statement and are measured in the corresponding manner as for the income statement in the consolidated accounts.

The tables below show parts of the consolidated balance sheet and income statement broken down by operating segment: Personal Care, Consumer Tissue and Professional Hygiene.

SEKm

Personal
Care

Consumer
Tissue

Professional Hygiene

Other
operations

Eliminations

Total,
Group

2018 fiscal year

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

IS TB2:2 Net sales

45,342

45,125

28,017

16

 

118,500

 

 

 

 

 

 

 

RESULT

 

 

 

 

 

 

Adjusted operating profit/loss before amortization of acquisition-related intangible assets

6,354

3,331

3,841

–591

12,935

Amortization of acquisition-related intangible assets

–691

–5

–36

–732

Adjusted operating profit/loss per operating segment

5,663

3,326

3,805

–591

12,203

TB2:1 Items affecting comparability

–123

–1,046

–494

219

–1,444

IS Operating profit/loss

5,540

2,280

3,311

–372

10,759

IS Financial income

 

 

 

 

 

91

IS Financial expenses

 

 

 

 

 

–1,248

IS Tax expense for the period

 

 

 

 

 

–1,050

IS Profit for the period

 

 

 

 

 

8,552

 

 

 

 

 

 

 

OTHER DISCLOSURES

 

 

 

 

 

 

Assets

57,688

61,020

30,768

5,071

–6,239

148,308

BS Participations in joint ventures and associates

196

486

94

1

777

Unallocated financial assets

 

 

 

5,181

 

5,181

BS Total assets

57,884

61,506

30,862

10,253

–6,239

154,266

Investments/acquisitions

–2,567

–3,460

–1,345

–237

–7,609

Depreciation/amortization

–2,126

–2,287

–1,643

–119

–6,175

Expenses, in addition to depreciation/amortization, not matched by payments

29

36

194

–23

236

 

 

 

 

 

 

 

Net sales by region

 

 

 

 

 

 

Europe

58%

62%

44%

 

 

56%

North America

11%

42%

 

 

14%

Latin America

17%

12%

6%

 

 

13%

Asia

10%

26%

7%

 

 

15%

Other

4%

1%

 

 

2%

Total

100%

100%

100%

 

 

100%

 

 

 

 

 

 

 

Mature markets

64%

56%

81%

 

 

65%

Emerging markets

36%

44%

19%

 

 

35%

Total

100%

100%

100%

 

 

100%

SEKm

Personal
Care

Consumer
Tissue

Professional Hygiene

Other
operations

Eliminations

Total,
Group

2017 fiscal year

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

IS TB2:2 Net sales

40,586

42,014

26,700

–35

 

109,265

 

 

 

 

 

 

 

RESULT

 

 

 

 

 

 

Adjusted operating profit/loss before amortization of acquisition-related intangible assets

5,937

4,084

4,004

–620

13,405

Amortization of acquisition-related intangible assets

–506

–6

–48

–560

Adjusted operating profit/loss per operating segment

5,431

4,078

3,956

–620

12,845

TB2:1 Items affecting comparability

–457

135

–160

–458

–940

IS Operating profit/loss

4,974

4,213

3,796

–1,078

11,905

IS Financial income

 

 

 

 

 

158

IS Financial expenses

 

 

 

 

 

–1,340

IS Tax expense for the period

 

 

 

 

 

–1,938

IS Profit for the period

 

 

 

 

 

8,785

 

 

 

 

 

 

 

OTHER DISCLOSURES

 

 

 

 

 

 

Assets

54,468

58,200

28,076

3,706

–5,407

139,043

BS Participations in joint ventures and associates

273

589

174

26

1,062

Unallocated financial assets

6,911

6,911

BS Total assets

54,741

58,789

28,250

10,643

–5,407

147,016

Investments/acquisitions

–28,156

–2,974

–894

–185

–32,209

Depreciation/amortization

–1,815

–2,134

–1,669

–106

–5,724

Expenses, in addition to depreciation/amortization, not matched by payments

48

21

67

–69

67

 

 

 

 

 

 

 

Net sales by region

 

 

 

 

 

 

Europe

58%

63%

43%

 

 

56%

North America

10%

45%

 

 

15%

Latin America

18%

12%

5%

 

 

12%

Asia

10%

25%

6%

 

 

15%

Other

4%

1%

 

 

2%

Total

100%

100%

100%

 

 

100%

 

 

 

 

 

 

 

Mature markets

63%

56%

82%

 

 

65%

Emerging markets

37%

44%

18%

 

 

35%

Total

100%

100%

100%

 

 

100%

SEKm

Personal
Care

Consumer
Tissue

Professional Hygiene

Other
operations

Eliminations

Total,
Group

2016 fiscal year

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

IS TB2:2 Net sales

33,651

41,560

26,001

26

101,238

 

 

 

 

 

 

 

RESULT

 

 

 

 

 

 

Adjusted operating profit/loss before amortization of acquisition-related intangible assets

4,283

4,450

3,836

–577

11,992

Amortization of acquisition-related intangible assets

–28

–68

–63

–159

Adjusted operating profit/loss per operating segment

4,255

4,382

3,773

–577

11,833

TB2:1 Items affecting comparability

–1,011

–944

–871

1

–2,825

IS Operating profit/loss

3,244

3,438

2,902

–576

9,008

IS Financial income

 

 

 

 

 

202

IS Financial expenses

 

 

 

 

 

–1,037

IS Tax expense for the period

 

 

 

 

 

–3,931

IS Profit for the period

 

 

 

 

 

4,242

 

 

 

 

 

 

 

OTHER DISCLOSURES

 

 

 

 

 

 

Assets

22,483

55,180

29,905

3,305

–4,658

106,215

BS Participations in joint ventures and associates

346

599

196

–45

1,096

Unallocated financial assets

 

 

 

6,973

 

6,973

BS Total assets

22,829

55,779

30,101

10,233

–4,658

114,284

Investments/acquisitions

–2,207

–2,420

–7,989

–313

–12,929

Depreciation/amortization

–1,077

–2,040

–1,702

–87

–4,906

Expenses, in addition to depreciation/amortization, not matched by payments

8

32

17

–38

19

 

 

 

 

 

 

 

Net sales by region

 

 

 

 

 

 

Europe

59%

65%

43%

 

 

57%

North America

8%

46%

 

 

15%

Latin America

19%

11%

5%

 

 

12%

Asia

11%

24%

5%

 

 

15%

Other

3%

1%

 

 

1%

Total

100%

100%

100%

 

 

100%

 

 

 

 

 

 

 

Mature markets

59%

58%

84%

 

 

65%

Emerging markets

41%

42%

16%

 

 

35%

Total

100%

100%

100%

 

 

100%

TB2:1 Items affecting comparability allocated by segment

SEKm

Personal
Care

Consumer
Tissue

Professional Hygiene

Other

Total

2018 fiscal year

 

 

 

 

 

Items affecting comparability – cost of goods sold

–157

–812

–468

–1,437

Items affecting comparability – sales, general and administration

116

–248

–26

220

62

Items affecting comparability – acquisition-related intangible assets

–82

14

–1

–69

Total

–123

–1,046

–494

219

–1,444

 

 

 

 

 

 

2017 fiscal year

 

 

 

 

 

Items affecting comparability – cost of goods sold

–272

81

–318

–509

Items affecting comparability – sales, general and administration

–102

54

160

–458

–346

Items affecting comparability – acquisition-related intangible assets

–83

–2

–85

Total

–457

135

–160

–458

–940

 

 

 

 

 

 

2016 fiscal year

 

 

 

 

 

Items affecting comparability – cost of goods sold

–109

–239

–186

2

–532

Items affecting comparability – sales, general and administration

–836

–705

–570

–2

–2,113

Items affecting comparability – acquisition-related intangible assets

–66

–115

1

–180

Total

–1,011

–944

–871

1

–2,825

Assets and liabilities: The assets included in each operating segment comprise all operating assets used in the operating segment, primarily trade receivables, inventories and non-current assets after deduction for operating liabilities and provisions. Most of the assets are directly attributable to each operating segment. Assets that are common to two or more operating segments are allocated among the operating segments.

Internal sales: No internal sales are carried out between the segments. Production in shared facilities is allocated among the segments already at the operational reporting stage.

Customers: Essity had no customers in 2018, 2017 or 2016 from which it generated income that accounted for more than 10% of the company’s net sales. Essity’s ten largest customers account for 23.6% (22.9; 26.6) of the company’s sales.

 

Net sales – sold to1)

1)

Net sales have been recognized from two perspectives. The first column “Net sales – sold to” is based on sales to the countries where Essity has its customers, or Essity’s “footprint”. The second column “Net sales – sold by” takes the perspective of IFRS 8, meaning revenue from external customers where the company is domiciled and in all other countries from which the company receives revenues.

 

2018

 

2017

 

2016

TB2:2 Group by country

SEKm

%

 

SEKm

%

 

SEKm

%

Sweden

2,636

2

 

2,518

2

 

2,501

2

 

 

 

 

 

 

 

 

 

EU excl. Sweden

 

 

 

 

 

 

 

 

Germany

13,115

11

 

11,400

11

 

9,927

10

France

10,234

9

 

9,510

9

 

9,079

9

UK

8,421

7

 

7,832

7

 

8,267

8

Spain

6,005

5

 

5,665

5

 

5,489

5

Netherlands

3,696

3

 

3,286

3

 

2,965

3

Italy

3,541

3

 

3,236

3

 

2,913

3

Austria

1,824

2

 

1,713

2

 

1,563

2

Belgium

1,589

1

 

1,467

1

 

1,433

1

Finland

1,531

1

 

1,435

1

 

1,430

1

Denmark

1,151

1

 

995

1

 

930

1

Hungary

1,057

1

 

916

1

 

795

1

Poland

918

1

 

792

1

 

727

1

Czech Republic

633

1

 

570

1

 

534

1

Greece

536

1

 

583

1

 

573

1

Ireland

502

1

 

441

0

 

422

0

Portugal

392

0

 

358

0

 

360

0

Romania

377

0

 

313

0

 

265

0

Croatia

318

0

 

273

0

 

274

0

Slovakia

270

0

 

272

0

 

242

0

Lithuania

206

0

 

187

0

 

182

0

Rest of EU excl. Sweden

709

1

 

700

1

 

673

1

Total EU excl. Sweden

57,025

48

 

51,944

48

 

49,043

48

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

 

 

 

 

 

 

Russia

3,225

3

 

3,209

3

 

2,879

3

Switzerland

1,347

1

 

1,299

1

 

1,231

1

Norway

1,271

1

 

1,184

1

 

1,111

1

Turkey

556

1

 

595

1

 

486

0

Ukraine

338

0

 

288

0

 

291

0

Rest of Europe, excl. EU

419

0

 

356

0

 

297

0

Total, Rest of Europe

7,156

6

 

6,931

6

 

6,295

6

TOTAL EUROPE

66,817

56

 

61,393

56

 

57,839

57

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

US

14,617

12

 

14,422

13

 

13,115

13

Canada

2,024

2

 

1,933

2

 

1,676

2

Rest of North America

6

0

 

5

0

 

4

0

TOTAL NORTH AMERICA

16,647

14

 

16,360

15

 

14,795

15

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

Mexico

4,822

4

 

4,223

4

 

4,015

4

Colombia

3,955

3

 

3,765

4

 

3,433

3

Ecuador

1,510

1

 

1,332

1

 

1,291

1

Chile

1,018

1

 

1,105

1

 

1,022

1

Brazil

606

1

 

658

1

 

460

0

Costa Rica

476

1

 

476

0

 

495

0

Peru

462

0

 

241

0

 

252

0

Dominican Republic

431

0

 

265

0

 

255

0

Argentina

374

1

 

410

0

 

345

0

Nicaragua

172

0

 

170

0

 

159

0

Rest of Latin America

889

1

 

771

1

 

704

1

TOTAL LATIN AMERICA

14,715

13

 

13,416

12

 

12,431

12

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

 

China

12,371

10

 

10,982

10

 

10,089

10

Malaysia

1,544

1

 

1,326

1

 

1,292

1

Hong Kong

1,171

1

 

1,104

1

 

1,109

1

Japan

852

1

 

757

1

 

653

1

Taiwan

364

1

 

352

1

 

333

0

Singapore

240

0

 

216

0

 

206

0

India

222

0

 

182

0

 

163

0

Rest of Asia

1,406

1

 

1,292

1

 

1,011

1

TOTAL ASIA

18,170

15

 

16,211

15

 

14,856

15

 

 

 

 

 

 

 

 

 

Rest of the world

 

 

 

 

 

 

 

 

South Africa

326

1

 

264

0

 

121

0

Tunisia

262

0

 

252

0

 

305

0

Libya

142

0

 

187

0

 

Morocco

139

0

 

107

0

 

107

0

Other rest of the world

1,282

1

 

1,075

2

 

784

1

TOTAL, REST OF THE WORLD

2,151

2

 

1,885

2

 

1,317

1

Total, Group

118,500

100

 

109,265

100

 

101,238

100

 

Net sales – sold by1)

1)

Net sales have been recognized from two perspectives. The first column “Net sales – sold to” is based on sales to the countries where Essity has its customers, or Essity’s “footprint”. The second column “Net sales – sold by” takes the perspective of IFRS 8, meaning revenue from external customers where the company is domiciled and in all other countries from which the company receives revenues.

 

2018

 

2017

 

2016

TB2:2 Group by country

SEKm

%

 

SEKm

%

 

SEKm

%

Sweden

3,143

2

 

2,908

3

 

2,742

3

 

 

 

 

 

 

 

 

 

EU excl. Sweden

 

 

 

 

 

 

 

 

Germany

13,713

12

 

11,956

11

 

10,446

10

France

10,491

9

 

9,721

9

 

9,212

9

UK

8,492

7

 

7,865

7

 

8,276

8

Spain

6,087

5

 

5,748

5

 

5,622

6

Netherlands

3,892

3

 

3,503

3

 

3,235

3

Italy

3,907

3

 

3,636

3

 

3,224

3

Austria

2,003

2

 

1,802

2

 

1,679

2

Belgium

1,696

1

 

1,560

1

 

1,521

2

Finland

1,520

1

 

1,456

1

 

1,467

1

Denmark

1,098

1

 

967

1

 

953

1

Hungary

1,075

1

 

943

1

 

850

1

Poland

971

1

 

820

1

 

694

1

Czech Republic

607

1

 

546

0

 

503

0

Greece

345

1

 

344

0

 

384

0

Ireland

430

1

 

387

0

 

387

0

Portugal

332

0

 

299

0

 

257

0

Romania

346

0

 

309

0

 

272

0

Croatia

 

 

Slovakia

479

0

 

427

0

 

388

0

Lithuania

206

0

 

187

0

 

182

0

Rest of EU excl. Sweden

296

0

 

293

0

 

307

0

Total EU excl. Sweden

57,986

49

 

52,769

48

 

49,859

49

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

 

 

 

 

 

 

Russia

3,440

3

 

3,443

3

 

3,061

3

Switzerland

1,295

1

 

1,252

1

 

1,195

1

Norway

1,211

1

 

1,144

1

 

1,117

1

Turkey

601

1

 

663

1

 

537

1

Ukraine

298

0

 

255

0

 

264

0

Rest of Europe, excl. EU

 

 

Total, Rest of Europe

6,845

6

 

6,757

6

 

6,174

6

TOTAL EUROPE

67,974

57

 

62,434

57

 

58,775

58

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

US

14,681

12

 

14,449

13

 

13,324

13

Canada

2,046

2

 

1,958

2

 

1,525

2

Rest of North America

 

 

TOTAL NORTH AMERICA

16,727

14

 

16,407

15

 

14,849

15

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

Mexico

5,355

5

 

4,736

4

 

4,509

4

Colombia

4,155

4

 

4,352

4

 

3,978

4

Ecuador

1,486

1

 

1,315

1

 

1,291

1

Chile

1,013

1

 

1,096

1

 

1,015

1

Brazil

605

1

 

658

1

 

460

0

Costa Rica

472

0

 

479

0

 

499

0

Peru

425

0

 

16

0

 

12

0

Dominican Republic

419

0

 

109

0

 

121

0

Argentina

386

0

 

417

0

 

372

0

Nicaragua

 

 

0

0

Rest of Latin America

235

0

 

105

0

 

94

TOTAL LATIN AMERICA

14,551

12

 

13,283

12

 

12,351

12

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

 

China

12,178

10

 

10,843

10

 

11,272

11

Malaysia

1,858

2

 

1,631

1

 

1,679

2

Hong Kong

1,509

1

 

1,358

1

 

Japan

699

1

 

653

1

 

574

1

Taiwan

373

1

 

362

0

 

378

0

Singapore

202

0

 

185

0

 

183

0

India

219

0

 

180

0

 

163

0

Rest of Asia

670

1

 

533

0

 

272

0

TOTAL ASIA

17,708

16

 

15,745

15

 

14,521

14

 

 

 

 

 

 

 

 

 

Rest of the world

 

 

 

 

 

 

 

 

South Africa

435

0

 

356

0

 

79

0

Tunisia

447

0

 

497

0

 

546

1

Libya

 

 

Morocco

68

0

 

51

0

 

43

0

Other rest of the world

590

1

 

492

0

 

74

0

TOTAL, REST OF THE WORLD

1,540

1

 

1,396

1

 

742

1

Total, Group

118,500

100

 

109,265

100

 

101,238

100

 

Average number of employees

TB2:2 Group by country

2018

Of whom men, %

Of whom women, %

 

2017

Of whom men, %

Of whom women, %

 

2016

Of whom men, %

Of whom women, %

Sweden

2,062

55

45

 

2,075

56

44

 

1,990

56

44

 

 

 

 

 

 

 

 

 

 

 

 

EU excl. Sweden

 

 

 

 

 

 

 

 

 

Germany

4,513

74

26

 

4,194

75

25

 

3,368

81

19

France

2,619

68

32

 

2,619

69

31

 

2,470

75

25

UK

1,614

76

24

 

1,589

77

23

 

1,505

81

19

Spain

1,242

75

25

 

1,213

75

25

 

1,182

75

25

Netherlands

1,256

82

18

 

1,269

82

18

 

1,198

84

16

Slovakia

937

63

37

 

953

63

37

 

746

71

29

Italy

860

75

25

 

869

76

24

 

851

77

23

Poland

826

72

28

 

742

71

29

 

687

71

29

Austria

610

81

19

 

624

82

18

 

616

82

18

Belgium

474

79

21

 

419

78

22

 

374

79

21

Finland

300

74

26

 

311

73

27

 

311

72

28

Hungary

134

42

58

 

138

43

57

 

134

42

58

Denmark

96

40

60

 

95

38

62

 

91

36

64

Czech Republic

62

46

54

 

65

42

58

 

67

37

63

Greece

49

54

46

 

51

55

45

 

53

55

45

Romania

33

36

64

 

32

38

62

 

31

39

61

Lithuania

25

48

52

 

25

48

52

 

25

48

52

Portugal

22

57

43

 

22

55

45

 

21

52

48

Ireland

14

64

36

 

14

64

36

 

15

67

33

Croatia

12

35

65

 

11

36

64

 

9

33

67

Rest of EU excl. Sweden

17

22

78

 

24

17

83

 

22

18

82

Total EU excl. Sweden

15,715

73

27

 

15,279

73

27

 

13,776

77

23

 

 

 

 

 

 

 

 

 

 

 

 

Rest of Europe

 

 

 

 

 

 

 

 

 

 

 

Russia

1,346

61

39

 

1,391

60

40

 

1,374

60

40

Turkey

231

81

19

 

235

81

19

 

235

80

20

Norway

111

41

59

 

107

38

62

 

104

38

62

Ukraine

68

44

56

 

69

48

52

 

68

47

53

Switzerland

34

35

65

 

38

34

66

 

30

37

63

Rest of Europe, excl. EU

4

100

 

 

Total, Rest of Europe

1,794

62

38

 

1,840

61

39

 

1,811

60

40

TOTAL EUROPE

19,571

70

30

 

19,194

70

30

 

17,577

73

27

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

 

 

 

 

 

 

US

3,473

71

29

 

3,588

73

27

 

3,376

76

24

Canada

345

61

39

 

325

62

38

 

283

65

35

Rest of North America

 

 

TOTAL NORTH AMERICA

3,818

70

30

 

3,913

72

28

 

3,659

75

25

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

Colombia

3,703

68

32

 

3,718

72

28

 

3,561

69

31

Mexico

3,060

70

30

 

2,871

69

31

 

2,389

76

24

Ecuador

1,171

65

35

 

1,068

66

34

 

1,104

66

34

Brazil

781

60

40

 

784

59

41

 

507

62

38

Chile

468

74

26

 

622

77

23

 

596

80

20

Argentina

335

63

37

 

359

60

40

 

345

60

40

Dominican Republic

261

65

35

 

141

68

32

 

115

73

27

Peru

131

26

74

 

15

53

47

 

12

50

50

Costa Rica

91

56

44

 

87

51

49

 

89

54

46

Nicaragua

4

38

62

 

6

17

83

 

8

37

63

Rest of Latin America

46

49

51

 

23

39

61

 

23

52

48

TOTAL LATIN AMERICA

10,051

67

33

 

9,694

68

32

 

8,749

70

30

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

 

 

 

 

 

 

 

 

 

 

China

9,450

57

43

 

9,457

56

44

 

8,957

55

45

Malaysia

1,307

43

57

 

1,351

45

55

 

1,399

45

55

India

449

86

14

 

429

87

13

 

229

96

4

Taiwan

268

61

39

 

265

57

43

 

268

56

44

Japan

148

42

58

 

142

39

61

 

99

21

79

Hong Kong

83

24

76

 

85

26

74

 

75

39

61

Singapore

30

32

68

 

32

34

66

 

30

30

70

Rest of Asia

386

56

44

 

294

58

42

 

60

43

57

TOTAL ASIA

12,121

56

44

 

12,055

55

45

 

11,117

54

46

 

 

 

 

 

 

 

 

 

 

 

 

Rest of the world

 

 

 

 

 

 

 

 

 

 

 

Tunisia

922

89

11

 

920

88

12

 

894

88

12

South Africa

437

43

57

 

330

41

59

 

20

35

65

Morocco

62

55

45

 

56

52

48

 

13

46

54

Libya

 

 

Other rest of the world

240

58

42

 

223

64

36

 

120

91

9

TOTAL, REST OF THE WORLD

1,661

71

29

 

1,529

73

27

 

1,047

87

13

Total, Group

47,222

66

34

 

46,385

66

34

 

42,149

68

32

 

Non-current assets1)

1)

Non-current assets comprise goodwill, other intangible assets, buildings, land, machinery and equipment.

TB2:2 Group by country

2018
SEKm

2017
SEKm

2016
SEKm

Sweden

2,331

2,648

5,294

 

 

 

 

EU excl. Sweden

 

 

 

Germany

22,346

18,537

6,376

France

8,517

9,580

5,254

UK

5,166

5,209

4,160

Spain

3,646

3,826

3,707

Netherlands

2,695

2,915

2,187

Slovakia

1,053

1,116

652

Italy

3,001

3,263

2,567

Poland

1,864

1,468

1,081

Austria

707

819

728

Belgium

629

731

465

Finland

773

803

811

Hungary

3,211

6

6

Denmark

3

3

3

Czech Republic

1

1

1

Greece

11

11

14

Romania

14

10

Lithuania

Portugal

75

72

71

Ireland

29

28

27

Croatia

13

Rest of EU excl. Sweden

Total EU excl. Sweden

53,741

48,401

28,120

 

 

 

 

Rest of Europe

 

 

 

Russia

1,468

1,709

1,817

Turkey

187

333

402

Norway

2

2

2

Ukraine

5

5

4

Switzerland

65

201

88

Rest of Europe, excl. EU

Total, Rest of Europe

1,727

2,250

2,313

TOTAL EUROPE

57,799

53,299

35,727

 

 

 

 

North America

 

 

 

US

18,478

17,400

14,686

Canada

563

591

261

Rest of North America

TOTAL NORTH AMERICA

19,041

17,991

14,947

 

 

 

 

Latin America

 

 

 

Colombia

2,037

2,516

2,104

Mexico

4,510

3,968

3,370

Ecuador

613

279

305

Brazil

718

1,383

816

Chile

679

973

884

Argentina

60

53

69

Dominican Republic

246

158

10

Peru

400

Costa Rica

2

2

3

Nicaragua

1

Rest of Latin America

2

1

TOTAL LATIN AMERICA

9,267

9,332

7,563

 

 

 

 

Asia

 

 

 

China

15,797

14,219

13,022

Malaysia

912

814

845

India

75

616

Taiwan

649

602

602

Japan

36

421

4

Hong Kong

638

1,108

1,323

Singapore

11

11

9

Rest of Asia

685

973

171

TOTAL ASIA

18,803

18,764

15,976

 

 

 

 

Rest of the world

 

 

 

Tunisia

116

805

170

South Africa

725

3

Morocco

1

1

Libya

139

Other rest of the world

950

1,272

25

TOTAL, REST OF THE WORLD

1,791

2,217

199

Total, Group

106,701

101,603

74,412